[LYSAGHT] YoY Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
22-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 47.57%
YoY- -42.72%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 41,952 31,642 33,300 29,480 41,943 32,017 27,805 7.08%
PBT 11,113 9,057 12,372 5,867 10,336 3,378 4,038 18.36%
Tax -2,440 -1,826 -2,112 -1,347 -2,445 -748 -923 17.57%
NP 8,673 7,231 10,260 4,520 7,891 2,630 3,115 18.59%
-
NP to SH 8,673 7,231 10,260 4,520 7,891 2,630 3,115 18.59%
-
Tax Rate 21.96% 20.16% 17.07% 22.96% 23.66% 22.14% 22.86% -
Total Cost 33,279 24,411 23,040 24,960 34,052 29,387 24,690 5.09%
-
Net Worth 133,056 118,918 110,602 118,502 111,018 98,128 94,822 5.80%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 133,056 118,918 110,602 118,502 111,018 98,128 94,822 5.80%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,588 -0.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 20.67% 22.85% 30.81% 15.33% 18.81% 8.21% 11.20% -
ROE 6.52% 6.08% 9.28% 3.81% 7.11% 2.68% 3.29% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 100.89 76.10 80.09 70.90 100.87 77.00 66.86 7.09%
EPS 20.86 17.39 24.68 10.87 18.98 6.33 7.49 18.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.20 2.86 2.66 2.85 2.67 2.36 2.28 5.80%
Adjusted Per Share Value based on latest NOSH - 41,580
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 100.89 76.10 80.09 70.90 100.87 77.00 66.87 7.08%
EPS 20.86 17.39 24.68 10.87 18.98 6.33 7.49 18.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.20 2.86 2.66 2.85 2.67 2.36 2.2805 5.80%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 3.60 3.45 3.92 5.52 3.20 2.27 1.86 -
P/RPS 3.57 4.53 4.89 7.79 3.17 2.95 2.78 4.25%
P/EPS 17.26 19.84 15.89 50.78 16.86 35.89 24.83 -5.87%
EY 5.79 5.04 6.29 1.97 5.93 2.79 4.03 6.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.21 1.47 1.94 1.20 0.96 0.82 5.48%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 08/08/17 24/08/16 24/08/15 22/08/14 29/08/13 26/07/12 25/08/11 -
Price 3.75 3.43 3.18 4.80 3.25 2.10 1.45 -
P/RPS 3.72 4.51 3.97 6.77 3.22 2.73 2.17 9.39%
P/EPS 17.98 19.72 12.89 44.16 17.13 33.20 19.36 -1.22%
EY 5.56 5.07 7.76 2.26 5.84 3.01 5.17 1.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.20 1.20 1.68 1.22 0.89 0.64 10.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment