[MAXTRAL] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
27-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -102.91%
YoY- -13.79%
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 35,539 0 7,545 14,837 33,761 42,770 0.19%
PBT 3,562 0 -7,873 -8,656 -7,607 -4,130 -
Tax -1,290 0 7,873 8,656 7,607 4,130 -
NP 2,272 0 0 0 0 0 -100.00%
-
NP to SH 2,272 0 -7,873 -8,656 -7,607 -4,130 -
-
Tax Rate 36.22% - - - - - -
Total Cost 33,267 0 7,545 14,837 33,761 42,770 0.26%
-
Net Worth 51,822 0 -24,720 -3,761 22,579 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 51,822 0 -24,720 -3,761 22,579 0 -100.00%
NOSH 206,545 53,737 53,740 53,730 53,759 53,776 -1.40%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 6.39% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 4.38% 0.00% 0.00% 0.00% -33.69% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 17.21 0.00 14.04 27.61 62.80 79.53 1.62%
EPS 1.10 0.00 -14.65 -16.11 -14.15 -7.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2509 0.00 -0.46 -0.07 0.42 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 53,733
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 12.08 0.00 2.56 5.04 11.48 14.54 0.19%
EPS 0.77 0.00 -2.68 -2.94 -2.59 -1.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1762 0.00 -0.084 -0.0128 0.0768 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 31/05/02 29/06/01 30/06/00 - -
Price 0.30 0.04 0.17 0.32 1.18 0.00 -
P/RPS 1.74 0.00 1.21 1.16 1.88 0.00 -100.00%
P/EPS 27.27 0.00 -1.16 -1.99 -8.34 0.00 -100.00%
EY 3.67 0.00 -86.18 -50.34 -11.99 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.00 0.00 0.00 2.81 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/04 - 26/08/02 27/09/01 30/08/00 - -
Price 0.30 0.00 0.08 0.43 1.08 0.00 -
P/RPS 1.74 0.00 0.57 1.56 1.72 0.00 -100.00%
P/EPS 27.27 0.00 -0.55 -2.67 -7.63 0.00 -100.00%
EY 3.67 0.00 -183.13 -37.47 -13.10 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.00 0.00 0.00 2.57 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment