[MAXTRAL] YoY Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[MAXTRAL] MAXTRAL INDUSTRY BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 230.56%
YoY- 95.55%
Quarter Report
Latest QR
Upcoming QR
MAXTRAL's Result
MAXTRAL's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 101,095 56,101 55,297 102,177 65,700 35,539 0 -
PBT 2,692 683 6,348 9,818 5,048 3,562 0 -
Tax -710 3,888 -1,910 -2,845 -1,497 -1,290 0 -
NP 1,982 4,571 4,438 6,973 3,551 2,272 0 -
-
NP to SH 1,982 4,571 4,273 6,760 3,457 2,272 0 -
-
Tax Rate 26.37% -569.25% 30.09% 28.98% 29.66% 36.22% - -
Total Cost 99,113 51,530 50,859 95,204 62,149 33,267 0 -
-
Net Worth 195,690 187,599 177,571 166,648 53,824 51,822 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 195,690 187,599 177,571 166,648 53,824 51,822 0 -
NOSH 210,851 209,678 210,492 209,937 209,515 206,545 53,737 25.56%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 1.96% 8.15% 8.03% 6.82% 5.40% 6.39% 0.00% -
ROE 1.01% 2.44% 2.41% 4.06% 6.42% 4.38% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 47.95 26.76 26.27 48.67 31.36 17.21 0.00 -
EPS 0.94 2.18 2.03 3.22 1.65 1.10 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9281 0.8947 0.8436 0.7938 0.2569 0.2509 0.00 -
Adjusted Per Share Value based on latest NOSH - 210,551
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 34.37 19.07 18.80 34.73 22.33 12.08 0.00 -
EPS 0.67 1.55 1.45 2.30 1.18 0.77 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6652 0.6377 0.6036 0.5665 0.183 0.1762 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.28 0.26 0.55 0.31 0.23 0.30 0.04 -
P/RPS 0.58 0.97 2.09 0.64 0.73 1.74 0.00 -
P/EPS 29.79 11.93 27.09 9.63 13.94 27.27 0.00 -
EY 3.36 8.38 3.69 10.39 7.17 3.67 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.29 0.65 0.39 0.90 1.20 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 25/08/09 26/08/08 22/08/07 30/08/06 25/08/05 30/08/04 - -
Price 0.25 0.28 0.50 0.28 0.22 0.30 0.00 -
P/RPS 0.52 1.05 1.90 0.58 0.70 1.74 0.00 -
P/EPS 26.60 12.84 24.63 8.70 13.33 27.27 0.00 -
EY 3.76 7.79 4.06 11.50 7.50 3.67 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.31 0.59 0.35 0.86 1.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment