[SCIB] YoY Cumulative Quarter Result on 31-Mar-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1998
Quarter
31-Mar-1999 [#3]
Profit Trend
QoQ- 51.9%
YoY--%
View:
Show?
Cumulative Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 10,950 11,394 10,586 9,782 -0.11%
PBT 579 923 1,687 1,042 0.60%
Tax -165 -277 -506 0 -100.00%
NP 414 646 1,181 1,042 0.95%
-
NP to SH 414 646 1,181 1,042 0.95%
-
Tax Rate 28.50% 30.01% 29.99% 0.00% -
Total Cost 10,536 10,748 9,405 8,740 -0.19%
-
Net Worth 47,159 45,705 18,000 0 -100.00%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 47,159 45,705 18,000 0 -100.00%
NOSH 18,000 17,994 18,000 17,996 -0.00%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 3.78% 5.67% 11.16% 10.65% -
ROE 0.88% 1.41% 6.56% 0.00% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 60.83 63.32 58.81 54.35 -0.11%
EPS 2.30 3.59 6.56 5.79 0.95%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.62 2.54 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 17,979
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 1.66 1.73 1.61 1.48 -0.11%
EPS 0.06 0.10 0.18 0.16 1.01%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0715 0.0693 0.0273 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 1.48 1.20 1.91 0.00 -
P/RPS 2.43 1.90 3.25 0.00 -100.00%
P/EPS 64.35 33.43 29.11 0.00 -100.00%
EY 1.55 2.99 3.44 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.47 1.91 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 23/05/02 23/05/01 19/05/00 - -
Price 1.46 1.16 1.87 0.00 -
P/RPS 2.40 1.83 3.18 0.00 -100.00%
P/EPS 63.48 32.31 28.50 0.00 -100.00%
EY 1.58 3.09 3.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.46 1.87 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment