[SCIB] QoQ Annualized Quarter Result on 31-Mar-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1998
Quarter
31-Mar-1999 [#3]
Profit Trend
QoQ- 1.26%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 16,192 16,904 13,382 13,042 12,618 10,836 37.82%
PBT 2,908 3,204 1,527 1,389 1,372 924 149.85%
Tax -872 -896 12 0 0 0 -
NP 2,036 2,308 1,539 1,389 1,372 924 87.94%
-
NP to SH 2,036 2,308 1,539 1,389 1,372 924 87.94%
-
Tax Rate 29.99% 27.97% -0.79% 0.00% 0.00% 0.00% -
Total Cost 14,156 14,596 11,843 11,653 11,246 9,912 32.92%
-
Net Worth 17,985 34,943 0 0 0 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 17,985 34,943 0 0 0 0 -
NOSH 17,985 18,012 17,999 17,996 18,005 18,046 -0.27%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 12.57% 13.65% 11.50% 10.65% 10.87% 8.53% -
ROE 11.32% 6.60% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 90.03 93.85 74.34 72.47 70.08 60.04 38.20%
EPS 11.32 12.84 8.55 7.72 7.62 5.12 88.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.94 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 17,979
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 2.46 2.56 2.03 1.98 1.91 1.64 38.24%
EPS 0.31 0.35 0.23 0.21 0.21 0.14 88.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0273 0.053 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 25/02/00 12/11/99 - - - - -
Price 2.24 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.49 0.00 0.00 0.00 0.00 0.00 -
P/EPS 19.79 0.00 0.00 0.00 0.00 0.00 -
EY 5.05 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment