[SCIB] QoQ Quarter Result on 31-Mar-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1998
Quarter
31-Mar-1999 [#3]
Profit Trend
QoQ- -21.76%
YoY--%
View:
Show?
Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 3,870 4,226 3,600 3,473 3,600 2,709 32.95%
PBT 653 801 491 356 455 231 129.32%
Tax -212 -224 12 0 0 0 -
NP 441 577 503 356 455 231 67.60%
-
NP to SH 441 577 503 356 455 231 67.60%
-
Tax Rate 32.47% 27.97% -2.44% 0.00% 0.00% 0.00% -
Total Cost 3,429 3,649 3,097 3,117 3,145 2,478 29.61%
-
Net Worth 18,025 34,943 0 0 0 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 18,025 34,943 0 0 0 0 -
NOSH 18,025 18,012 18,028 17,979 17,984 18,046 -0.09%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 11.40% 13.65% 13.97% 10.25% 12.64% 8.53% -
ROE 2.45% 1.65% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 21.47 23.46 19.97 19.32 20.02 15.01 33.09%
EPS 2.45 3.21 2.79 1.98 2.53 1.28 67.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.94 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 17,979
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 0.59 0.64 0.55 0.53 0.55 0.41 33.73%
EPS 0.07 0.09 0.08 0.05 0.07 0.04 56.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0273 0.053 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 25/02/00 12/11/99 - - - - -
Price 2.24 0.00 0.00 0.00 0.00 0.00 -
P/RPS 10.43 0.00 0.00 0.00 0.00 0.00 -
P/EPS 91.56 0.00 0.00 0.00 0.00 0.00 -
EY 1.09 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment