[GADANG] YoY Cumulative Quarter Result on 28-Feb-2021 [#3]

Stock
[GADANG] GADANG HOLDINGS BHD
Announcement Date
28-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
28-Feb-2021 [#3]
Profit Trend
QoQ- 76.37%
YoY- -81.67%
Quarter Report
Latest QR
Upcoming QR
GADANG's Result
GADANG's Financial Summary
View:
Show?
Cumulative Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Revenue 433,072 382,122 513,816 422,419 557,461 502,989 412,288 0.82%
PBT 19,633 9,290 68,035 13,621 52,927 67,753 99,261 -23.65%
Tax -7,905 -10,157 -20,899 -6,658 -16,939 -20,733 -27,308 -18.65%
NP 11,728 -867 47,136 6,963 35,988 47,020 71,953 -26.07%
-
NP to SH 14,080 -1,619 45,678 6,547 35,722 46,872 71,852 -23.76%
-
Tax Rate 40.26% 109.33% 30.72% 48.88% 32.00% 30.60% 27.51% -
Total Cost 421,344 382,989 466,680 415,456 521,473 455,969 340,335 3.61%
-
Net Worth 800,867 815,428 844,550 815,428 794,500 734,510 677,738 2.81%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Net Worth 800,867 815,428 844,550 815,428 794,500 734,510 677,738 2.81%
NOSH 728,061 728,061 728,061 728,060 728,060 661,720 660,014 1.64%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
NP Margin 2.71% -0.23% 9.17% 1.65% 6.46% 9.35% 17.45% -
ROE 1.76% -0.20% 5.41% 0.80% 4.50% 6.38% 10.60% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 59.48 52.48 70.57 58.02 78.58 76.01 62.66 -0.86%
EPS 1.93 -0.22 6.27 0.90 5.04 7.08 10.92 -25.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.12 1.16 1.12 1.12 1.11 1.03 1.10%
Adjusted Per Share Value based on latest NOSH - 728,060
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 54.08 47.71 64.16 52.75 69.61 62.81 51.48 0.82%
EPS 1.76 -0.20 5.70 0.82 4.46 5.85 8.97 -23.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.0182 1.0545 1.0182 0.992 0.9171 0.8463 2.81%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 -
Price 0.38 0.305 0.385 0.40 0.57 0.595 1.06 -
P/RPS 0.64 0.58 0.55 0.69 0.73 0.78 1.69 -14.92%
P/EPS 19.65 -137.16 6.14 44.48 11.32 8.40 9.71 12.45%
EY 5.09 -0.73 16.30 2.25 8.83 11.90 10.30 -11.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.27 0.33 0.36 0.51 0.54 1.03 -16.45%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 22/04/24 26/04/23 27/04/22 28/04/21 14/05/20 24/04/19 23/04/18 -
Price 0.39 0.295 0.425 0.425 0.40 0.90 0.83 -
P/RPS 0.66 0.56 0.60 0.73 0.51 1.18 1.32 -10.90%
P/EPS 20.17 -132.66 6.77 47.26 7.94 12.71 7.60 17.64%
EY 4.96 -0.75 14.76 2.12 12.59 7.87 13.16 -14.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.26 0.37 0.38 0.36 0.81 0.81 -13.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment