[GADANG] YoY Cumulative Quarter Result on 28-Feb-2019 [#3]

Stock
[GADANG] GADANG HOLDINGS BHD
Announcement Date
24-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
28-Feb-2019 [#3]
Profit Trend
QoQ- 39.62%
YoY- -34.77%
Quarter Report
Latest QR
Upcoming QR
GADANG's Result
GADANG's Financial Summary
View:
Show?
Cumulative Result
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 513,816 422,419 557,461 502,989 412,288 379,018 427,277 3.12%
PBT 68,035 13,621 52,927 67,753 99,261 95,897 86,277 -3.87%
Tax -20,899 -6,658 -16,939 -20,733 -27,308 -25,339 -22,353 -1.11%
NP 47,136 6,963 35,988 47,020 71,953 70,558 63,924 -4.94%
-
NP to SH 45,678 6,547 35,722 46,872 71,852 70,389 63,694 -5.38%
-
Tax Rate 30.72% 48.88% 32.00% 30.60% 27.51% 26.42% 25.91% -
Total Cost 466,680 415,456 521,473 455,969 340,335 308,460 363,353 4.25%
-
Net Worth 844,550 815,428 794,500 734,510 677,738 0 441,150 11.42%
Dividend
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 844,550 815,428 794,500 734,510 677,738 0 441,150 11.42%
NOSH 728,061 728,060 728,060 661,720 660,014 389,319 227,397 21.39%
Ratio Analysis
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin 9.17% 1.65% 6.46% 9.35% 17.45% 18.62% 14.96% -
ROE 5.41% 0.80% 4.50% 6.38% 10.60% 0.00% 14.44% -
Per Share
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 70.57 58.02 78.58 76.01 62.66 97.35 187.90 -15.05%
EPS 6.27 0.90 5.04 7.08 10.92 10.89 28.01 -22.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.12 1.12 1.11 1.03 0.00 1.94 -8.21%
Adjusted Per Share Value based on latest NOSH - 661,720
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 70.57 58.02 76.57 69.09 56.63 52.06 58.69 3.11%
EPS 6.27 0.90 4.91 6.44 9.87 9.67 8.75 -5.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.12 1.0913 1.0089 0.9309 0.00 0.6059 11.42%
Price Multiplier on Financial Quarter End Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.385 0.40 0.57 0.595 1.06 1.08 2.07 -
P/RPS 0.55 0.69 0.73 0.78 1.69 1.11 1.10 -10.90%
P/EPS 6.14 44.48 11.32 8.40 9.71 5.97 7.39 -3.03%
EY 16.30 2.25 8.83 11.90 10.30 16.74 13.53 3.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.51 0.54 1.03 0.00 1.07 -17.79%
Price Multiplier on Announcement Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 27/04/22 28/04/21 14/05/20 24/04/19 23/04/18 19/04/17 28/04/16 -
Price 0.425 0.425 0.40 0.90 0.83 1.27 2.03 -
P/RPS 0.60 0.73 0.51 1.18 1.32 1.30 1.08 -9.32%
P/EPS 6.77 47.26 7.94 12.71 7.60 7.02 7.25 -1.13%
EY 14.76 2.12 12.59 7.87 13.16 14.24 13.80 1.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.36 0.81 0.81 0.00 1.05 -15.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment