[RCECAP] YoY Cumulative Quarter Result on 30-Jun-2012 [#1]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
13-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- -86.84%
YoY- -59.86%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Cumulative Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 37,489 30,411 38,374 47,990 60,757 58,884 66,983 -9.21%
PBT 12,384 8,676 -34,717 17,789 39,810 33,740 24,959 -11.01%
Tax -2,947 -1,800 6,936 -4,451 -6,584 -10,104 -6,426 -12.17%
NP 9,437 6,876 -27,781 13,338 33,226 23,636 18,533 -10.63%
-
NP to SH 9,437 6,876 -27,781 13,338 33,226 23,636 18,533 -10.63%
-
Tax Rate 23.80% 20.75% - 25.02% 16.54% 29.95% 25.75% -
Total Cost 28,052 23,535 66,155 34,652 27,531 35,248 48,450 -8.70%
-
Net Worth 573,871 641,759 632,984 0 476,890 383,498 319,534 10.24%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 573,871 641,759 632,984 0 476,890 383,498 319,534 10.24%
NOSH 1,275,270 1,145,999 1,172,194 784,588 781,788 782,649 710,076 10.24%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 25.17% 22.61% -72.40% 27.79% 54.69% 40.14% 27.67% -
ROE 1.64% 1.07% -4.39% 0.00% 6.97% 6.16% 5.80% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 2.94 2.65 3.27 6.12 7.77 7.52 9.43 -17.64%
EPS 0.74 0.60 -2.37 1.14 4.25 3.02 2.61 -18.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.56 0.54 0.00 0.61 0.49 0.45 0.00%
Adjusted Per Share Value based on latest NOSH - 784,588
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 2.53 2.05 2.59 3.23 4.09 3.97 4.51 -9.18%
EPS 0.64 0.46 -1.87 0.90 2.24 1.59 1.25 -10.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3866 0.4323 0.4264 0.00 0.3213 0.2584 0.2153 10.24%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.34 0.335 0.27 0.31 0.35 0.41 0.39 -
P/RPS 11.57 12.62 8.25 5.07 4.50 5.45 4.13 18.72%
P/EPS 45.95 55.83 -11.39 18.24 8.24 13.58 14.94 20.58%
EY 2.18 1.79 -8.78 5.48 12.14 7.37 6.69 -17.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.60 0.50 0.00 0.57 0.84 0.87 -2.22%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 06/08/15 11/08/14 06/08/13 13/08/12 09/08/11 13/08/10 07/08/09 -
Price 0.34 0.345 0.29 0.32 0.30 0.42 0.43 -
P/RPS 11.57 13.00 8.86 5.23 3.86 5.58 4.56 16.77%
P/EPS 45.95 57.50 -12.24 18.82 7.06 13.91 16.48 18.62%
EY 2.18 1.74 -8.17 5.31 14.17 7.19 6.07 -15.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.62 0.54 0.00 0.49 0.86 0.96 -3.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment