[RCECAP] YoY Cumulative Quarter Result on 30-Jun-2014 [#1]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
11-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 120.1%
YoY- 124.75%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 57,102 51,935 37,489 30,411 38,374 47,990 60,757 -1.02%
PBT 27,382 23,430 12,384 8,676 -34,717 17,789 39,810 -6.04%
Tax -6,454 -5,902 -2,947 -1,800 6,936 -4,451 -6,584 -0.33%
NP 20,928 17,528 9,437 6,876 -27,781 13,338 33,226 -7.40%
-
NP to SH 20,928 17,528 9,437 6,876 -27,781 13,338 33,226 -7.40%
-
Tax Rate 23.57% 25.19% 23.80% 20.75% - 25.02% 16.54% -
Total Cost 36,174 34,407 28,052 23,535 66,155 34,652 27,531 4.65%
-
Net Worth 463,937 376,527 573,871 641,759 632,984 0 476,890 -0.45%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 463,937 376,527 573,871 641,759 632,984 0 476,890 -0.45%
NOSH 338,640 324,592 1,275,270 1,145,999 1,172,194 784,588 781,788 -13.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 36.65% 33.75% 25.17% 22.61% -72.40% 27.79% 54.69% -
ROE 4.51% 4.66% 1.64% 1.07% -4.39% 0.00% 6.97% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 16.86 16.00 2.94 2.65 3.27 6.12 7.77 13.76%
EPS 6.18 5.40 0.74 0.60 -2.37 1.14 4.25 6.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.16 0.45 0.56 0.54 0.00 0.61 14.42%
Adjusted Per Share Value based on latest NOSH - 1,145,999
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 3.85 3.50 2.53 2.05 2.59 3.23 4.09 -1.00%
EPS 1.41 1.18 0.64 0.46 -1.87 0.90 2.24 -7.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3125 0.2537 0.3866 0.4323 0.4264 0.00 0.3213 -0.46%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.71 0.705 0.34 0.335 0.27 0.31 0.35 -
P/RPS 10.14 4.41 11.57 12.62 8.25 5.07 4.50 14.48%
P/EPS 27.67 13.06 45.95 55.83 -11.39 18.24 8.24 22.34%
EY 3.61 7.66 2.18 1.79 -8.78 5.48 12.14 -18.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.61 0.76 0.60 0.50 0.00 0.57 13.96%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 22/08/17 10/08/16 06/08/15 11/08/14 06/08/13 13/08/12 09/08/11 -
Price 1.65 0.78 0.34 0.345 0.29 0.32 0.30 -
P/RPS 9.79 4.87 11.57 13.00 8.86 5.23 3.86 16.76%
P/EPS 26.70 14.44 45.95 57.50 -12.24 18.82 7.06 24.79%
EY 3.75 6.92 2.18 1.74 -8.17 5.31 14.17 -19.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.67 0.76 0.62 0.54 0.00 0.49 16.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment