[RCECAP] YoY Cumulative Quarter Result on 30-Jun-2021 [#1]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
12-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -71.61%
YoY- 55.04%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 79,115 83,970 77,661 78,035 64,719 66,938 63,235 3.80%
PBT 40,446 48,991 42,887 47,250 30,586 33,285 31,110 4.46%
Tax -10,122 -12,113 -10,660 -11,863 -7,762 -9,166 -7,911 4.18%
NP 30,324 36,878 32,227 35,387 22,824 24,119 23,199 4.56%
-
NP to SH 30,324 36,878 32,227 35,387 22,824 24,119 23,199 4.56%
-
Tax Rate 25.03% 24.72% 24.86% 25.11% 25.38% 27.54% 25.43% -
Total Cost 48,791 47,092 45,434 42,648 41,895 42,819 40,036 3.34%
-
Net Worth 806,136 784,150 878,324 786,700 674,056 610,479 534,509 7.08%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 806,136 784,150 878,324 786,700 674,056 610,479 534,509 7.08%
NOSH 741,066 741,066 740,388 384,130 376,835 364,393 355,994 12.98%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 38.33% 43.92% 41.50% 45.35% 35.27% 36.03% 36.69% -
ROE 3.76% 4.70% 3.67% 4.50% 3.39% 3.95% 4.34% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 10.80 11.46 10.61 21.62 18.43 19.52 18.57 -8.62%
EPS 4.14 5.03 4.40 9.81 6.50 7.03 6.81 -7.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.07 1.20 2.18 1.92 1.78 1.57 -5.75%
Adjusted Per Share Value based on latest NOSH - 384,130
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 5.33 5.66 5.23 5.26 4.36 4.51 4.26 3.80%
EPS 2.04 2.48 2.17 2.38 1.54 1.62 1.56 4.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5431 0.5283 0.5917 0.53 0.4541 0.4113 0.3601 7.08%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 2.82 2.21 1.67 2.86 1.90 1.62 1.52 -
P/RPS 26.12 19.29 15.74 13.23 10.31 8.30 8.18 21.32%
P/EPS 68.15 43.92 37.93 29.17 29.23 23.04 22.31 20.43%
EY 1.47 2.28 2.64 3.43 3.42 4.34 4.48 -16.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 2.07 1.39 1.31 0.99 0.91 0.97 17.53%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 15/08/24 14/08/23 11/08/22 12/08/21 18/08/20 21/08/19 23/08/18 -
Price 3.27 2.23 1.66 2.73 1.95 1.60 1.63 -
P/RPS 30.29 19.46 15.65 12.62 10.58 8.20 8.78 22.90%
P/EPS 79.03 44.32 37.70 27.84 29.99 22.75 23.92 22.01%
EY 1.27 2.26 2.65 3.59 3.33 4.40 4.18 -17.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.97 2.08 1.38 1.25 1.02 0.90 1.04 19.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment