[RCECAP] YoY Cumulative Quarter Result on 30-Jun-2020 [#1]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
18-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -79.36%
YoY- -5.37%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 83,970 77,661 78,035 64,719 66,938 63,235 57,102 6.63%
PBT 48,991 42,887 47,250 30,586 33,285 31,110 27,382 10.17%
Tax -12,113 -10,660 -11,863 -7,762 -9,166 -7,911 -6,454 11.05%
NP 36,878 32,227 35,387 22,824 24,119 23,199 20,928 9.89%
-
NP to SH 36,878 32,227 35,387 22,824 24,119 23,199 20,928 9.89%
-
Tax Rate 24.72% 24.86% 25.11% 25.38% 27.54% 25.43% 23.57% -
Total Cost 47,092 45,434 42,648 41,895 42,819 40,036 36,174 4.49%
-
Net Worth 784,150 878,324 786,700 674,056 610,479 534,509 463,937 9.13%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 784,150 878,324 786,700 674,056 610,479 534,509 463,937 9.13%
NOSH 741,066 740,388 384,130 376,835 364,393 355,994 338,640 13.93%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 43.92% 41.50% 45.35% 35.27% 36.03% 36.69% 36.65% -
ROE 4.70% 3.67% 4.50% 3.39% 3.95% 4.34% 4.51% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 11.46 10.61 21.62 18.43 19.52 18.57 16.86 -6.22%
EPS 5.03 4.40 9.81 6.50 7.03 6.81 6.18 -3.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.20 2.18 1.92 1.78 1.57 1.37 -4.03%
Adjusted Per Share Value based on latest NOSH - 376,835
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 5.66 5.23 5.26 4.36 4.51 4.26 3.85 6.63%
EPS 2.48 2.17 2.38 1.54 1.62 1.56 1.41 9.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5283 0.5917 0.53 0.4541 0.4113 0.3601 0.3125 9.14%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 2.21 1.67 2.86 1.90 1.62 1.52 1.71 -
P/RPS 19.29 15.74 13.23 10.31 8.30 8.18 10.14 11.30%
P/EPS 43.92 37.93 29.17 29.23 23.04 22.31 27.67 8.00%
EY 2.28 2.64 3.43 3.42 4.34 4.48 3.61 -7.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 1.39 1.31 0.99 0.91 0.97 1.25 8.76%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 14/08/23 11/08/22 12/08/21 18/08/20 21/08/19 23/08/18 22/08/17 -
Price 2.23 1.66 2.73 1.95 1.60 1.63 1.65 -
P/RPS 19.46 15.65 12.62 10.58 8.20 8.78 9.79 12.12%
P/EPS 44.32 37.70 27.84 29.99 22.75 23.92 26.70 8.80%
EY 2.26 2.65 3.59 3.33 4.40 4.18 3.75 -8.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 1.38 1.25 1.02 0.90 1.04 1.20 9.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment