[FITTERS] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
22-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 68.77%
YoY- -57.97%
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 51,808 37,477 32,909 20,600 38,112 -0.31%
PBT 1,138 3,295 4,052 232 287 -1.42%
Tax -231 -834 -421 -232 -287 0.22%
NP 907 2,461 3,631 0 0 -100.00%
-
NP to SH 907 2,461 3,631 -109 -69 -
-
Tax Rate 20.30% 25.31% 10.39% 100.00% 100.00% -
Total Cost 50,901 35,016 29,278 20,600 38,112 -0.30%
-
Net Worth 36,486 34,323 29,663 17,309 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 36,486 34,323 29,663 17,309 0 -100.00%
NOSH 37,634 25,112 25,128 19,818 19,714 -0.67%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 1.75% 6.57% 11.03% 0.00% 0.00% -
ROE 2.49% 7.17% 12.24% -0.63% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 137.66 149.24 130.97 103.94 193.32 0.35%
EPS 2.41 9.80 14.45 -0.55 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9695 1.3668 1.1805 0.8734 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,999
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 2.19 1.59 1.39 0.87 1.61 -0.31%
EPS 0.04 0.10 0.15 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0154 0.0145 0.0126 0.0073 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.24 0.44 0.16 0.43 0.00 -
P/RPS 0.17 0.29 0.12 0.41 0.00 -100.00%
P/EPS 9.96 4.49 1.11 -78.18 0.00 -100.00%
EY 10.04 22.27 90.31 -1.28 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.32 0.14 0.49 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/03 27/08/02 21/08/01 22/08/00 - -
Price 0.24 0.44 0.19 0.40 0.00 -
P/RPS 0.17 0.29 0.15 0.38 0.00 -100.00%
P/EPS 9.96 4.49 1.31 -72.73 0.00 -100.00%
EY 10.04 22.27 76.05 -1.38 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.32 0.16 0.46 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment