[FITTERS] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
22-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 31.58%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 104,000 86,016 63,140 54,860 23.76%
PBT 2,258 5,901 4,196 1,990 4.30%
Tax -936 -1,132 -214 -641 13.45%
NP 1,322 4,769 3,982 1,349 -0.67%
-
NP to SH 1,322 4,769 3,836 1,000 9.75%
-
Tax Rate 41.45% 19.18% 5.10% 32.21% -
Total Cost 102,678 81,247 59,158 53,511 24.26%
-
Net Worth 36,625 25,106 29,665 17,467 27.99%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 36,625 25,106 29,665 17,467 27.99%
NOSH 37,777 25,106 25,129 19,999 23.61%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 1.27% 5.54% 6.31% 2.46% -
ROE 3.61% 19.00% 12.93% 5.72% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 275.29 342.61 251.26 274.30 0.12%
EPS 3.50 19.00 15.26 5.00 -11.20%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.9695 1.00 1.1805 0.8734 3.54%
Adjusted Per Share Value based on latest NOSH - 19,999
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 4.40 3.64 2.67 2.32 23.78%
EPS 0.06 0.20 0.16 0.04 14.47%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0155 0.0106 0.0126 0.0074 27.94%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.24 0.44 0.16 0.43 -
P/RPS 0.09 0.13 0.06 0.16 -17.45%
P/EPS 6.86 2.32 1.05 8.60 -7.25%
EY 14.58 43.17 95.40 11.63 7.82%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.44 0.14 0.49 -20.09%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 26/08/03 27/08/02 21/08/01 22/08/00 -
Price 0.24 0.44 0.19 0.40 -
P/RPS 0.09 0.13 0.08 0.15 -15.65%
P/EPS 6.86 2.32 1.24 8.00 -4.99%
EY 14.58 43.17 80.34 12.50 5.26%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.44 0.16 0.46 -18.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment