[FITTERS] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
22-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 168.77%
YoY--%
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 14,734 19,073 11,158 10,507 10,093 22,229 12,031 -0.20%
PBT 20 128 16 148 84 1,449 309 2.81%
Tax -20 -10 71 92 -84 -577 -72 1.30%
NP 0 118 87 240 0 872 237 -
-
NP to SH -146 118 87 240 -349 872 237 -
-
Tax Rate 100.00% 7.81% -443.75% -62.16% 100.00% 39.82% 23.30% -
Total Cost 14,734 18,955 11,071 10,267 10,093 21,357 11,794 -0.22%
-
Net Worth 25,816 17,694 17,285 17,467 17,150 17,360 16,729 -0.43%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 25,816 17,694 17,285 17,467 17,150 17,360 16,729 -0.43%
NOSH 25,172 20,000 19,772 19,999 19,942 19,954 19,915 -0.23%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.62% 0.78% 2.28% 0.00% 3.92% 1.97% -
ROE -0.57% 0.67% 0.50% 1.37% -2.03% 5.02% 1.42% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 58.53 95.37 56.43 52.54 50.61 111.40 60.41 0.03%
EPS -0.58 0.59 0.44 1.20 -1.75 4.37 1.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0256 0.8847 0.8742 0.8734 0.86 0.87 0.84 -0.20%
Adjusted Per Share Value based on latest NOSH - 19,999
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 0.63 0.81 0.47 0.45 0.43 0.94 0.51 -0.21%
EPS -0.01 0.01 0.00 0.01 -0.01 0.04 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.011 0.0075 0.0073 0.0074 0.0073 0.0074 0.0071 -0.44%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.19 0.20 0.31 0.43 0.61 0.00 0.00 -
P/RPS 0.32 0.21 0.55 0.82 1.21 0.00 0.00 -100.00%
P/EPS -32.76 33.90 70.45 35.83 -34.86 0.00 0.00 -100.00%
EY -3.05 2.95 1.42 2.79 -2.87 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.23 0.35 0.49 0.71 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 23/05/01 27/02/01 27/11/00 22/08/00 30/05/00 25/02/00 25/11/99 -
Price 0.16 0.21 0.28 0.40 0.50 0.70 0.00 -
P/RPS 0.27 0.22 0.50 0.76 0.99 0.63 0.00 -100.00%
P/EPS -27.59 35.59 63.64 33.33 -28.57 16.02 0.00 -100.00%
EY -3.63 2.81 1.57 3.00 -3.50 6.24 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.24 0.32 0.46 0.58 0.80 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment