[FITTERS] YoY Cumulative Quarter Result on 31-Dec-2021 [#3]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- -1620.15%
YoY- 36.39%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 210,254 326,065 325,007 164,633 196,895 250,360 213,605 -0.25%
PBT 3,027 -35,802 -10,151 -6,297 9,670 11,115 2,364 4.03%
Tax -1,446 -6,086 -1,355 -2,139 -3,147 -4,107 -2,781 -9.92%
NP 1,581 -41,888 -11,506 -8,436 6,523 7,008 -417 -
-
NP to SH -2,657 -40,798 -8,376 -6,469 6,583 8,178 1,536 -
-
Tax Rate 47.77% - - - 32.54% 36.95% 117.64% -
Total Cost 208,673 367,953 336,513 173,069 190,372 243,352 214,022 -0.40%
-
Net Worth 407,731 325,088 348,889 356,352 390,238 351,537 355,781 2.20%
Dividend
31/12/23 31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 407,731 325,088 348,889 356,352 390,238 351,537 355,781 2.20%
NOSH 2,354,109 620,800 480,497 480,497 480,497 480,497 480,497 28.92%
Ratio Analysis
31/12/23 31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 0.75% -12.85% -3.54% -5.12% 3.31% 2.80% -0.20% -
ROE -0.65% -12.55% -2.40% -1.82% 1.69% 2.33% 0.43% -
Per Share
31/12/23 31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 8.93 53.63 69.49 35.77 41.71 56.06 46.04 -23.06%
EPS -0.11 -6.71 -1.79 -1.41 1.39 1.83 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1732 0.5347 0.746 0.7742 0.8267 0.7871 0.7669 -21.17%
Adjusted Per Share Value based on latest NOSH - 480,497
31/12/23 31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 8.93 13.85 13.81 6.99 8.36 10.64 9.07 -0.24%
EPS -0.11 -1.73 -0.36 -0.27 0.28 0.35 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1732 0.1381 0.1482 0.1514 0.1658 0.1493 0.1511 2.20%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/12/23 30/12/22 31/12/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.05 0.085 0.315 0.225 0.38 0.395 0.385 -
P/RPS 0.56 0.16 0.45 0.63 0.91 0.70 0.84 -6.27%
P/EPS -44.30 -1.27 -17.59 -16.01 27.25 21.57 116.28 -
EY -2.26 -78.95 -5.69 -6.25 3.67 4.64 0.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.16 0.42 0.29 0.46 0.50 0.50 -8.34%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 22/02/24 20/02/23 28/02/22 27/11/20 26/11/19 28/11/18 24/11/17 -
Price 0.05 0.095 0.255 0.225 0.37 0.405 0.405 -
P/RPS 0.56 0.18 0.37 0.63 0.89 0.72 0.88 -6.97%
P/EPS -44.30 -1.42 -14.24 -16.01 26.53 22.12 122.32 -
EY -2.26 -70.64 -7.02 -6.25 3.77 4.52 0.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.18 0.34 0.29 0.45 0.51 0.53 -9.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment