[FITTERS] YoY TTM Result on 31-Dec-2021 [#3]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- -36.24%
YoY- 36.39%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 303,537 427,992 325,007 229,493 297,268 339,882 291,462 0.65%
PBT -23,767 -44,728 -10,151 -7,057 19,600 10,324 -7,179 21.09%
Tax -5,876 -2,373 -1,355 -3,500 -5,926 -6,271 -3,952 6.54%
NP -29,643 -47,101 -11,506 -10,557 13,674 4,053 -11,131 16.95%
-
NP to SH -29,858 -45,206 -8,376 -8,422 13,879 6,225 -8,595 22.02%
-
Tax Rate - - - - 30.23% 60.74% - -
Total Cost 333,180 475,093 336,513 240,050 283,594 335,829 302,593 1.55%
-
Net Worth 407,731 325,088 348,889 356,352 390,238 351,537 355,781 2.20%
Dividend
31/12/23 31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 407,731 325,088 348,889 356,352 390,238 351,537 355,781 2.20%
NOSH 2,354,109 620,800 480,497 480,497 480,497 480,497 480,497 28.92%
Ratio Analysis
31/12/23 31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -9.77% -11.01% -3.54% -4.60% 4.60% 1.19% -3.82% -
ROE -7.32% -13.91% -2.40% -2.36% 3.56% 1.77% -2.42% -
Per Share
31/12/23 31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 12.89 70.40 69.49 49.86 62.97 76.10 62.83 -22.37%
EPS -1.27 -7.44 -1.79 -1.83 2.94 1.39 -1.85 -5.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1732 0.5347 0.746 0.7742 0.8267 0.7871 0.7669 -21.17%
Adjusted Per Share Value based on latest NOSH - 480,497
31/12/23 31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 12.89 18.18 13.81 9.75 12.63 14.44 12.38 0.64%
EPS -1.27 -1.92 -0.36 -0.36 0.59 0.26 -0.37 21.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1732 0.1381 0.1482 0.1514 0.1658 0.1493 0.1511 2.20%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/12/23 30/12/22 31/12/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.05 0.085 0.315 0.225 0.38 0.395 0.385 -
P/RPS 0.39 0.12 0.45 0.45 0.60 0.52 0.61 -6.90%
P/EPS -3.94 -1.14 -17.59 -12.30 12.92 28.34 -20.78 -23.34%
EY -25.37 -87.48 -5.69 -8.13 7.74 3.53 -4.81 30.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.16 0.42 0.29 0.46 0.50 0.50 -8.34%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 22/02/24 20/02/23 28/02/22 27/11/20 26/11/19 28/11/18 24/11/17 -
Price 0.05 0.095 0.255 0.225 0.37 0.405 0.405 -
P/RPS 0.39 0.13 0.37 0.45 0.59 0.53 0.64 -7.61%
P/EPS -3.94 -1.28 -14.24 -12.30 12.58 29.06 -21.86 -23.96%
EY -25.37 -78.27 -7.02 -8.13 7.95 3.44 -4.57 31.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.18 0.34 0.29 0.45 0.51 0.53 -9.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment