[ANZO] YoY Cumulative Quarter Result on 31-Mar-2014 [#1]

Announcement Date
23-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 64.69%
YoY- -60.91%
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 10,861 1,589 1,561 1,667 3,982 3,992 2,757 24.50%
PBT 741 -2,652 -1,006 -1,333 -836 -75 -846 -
Tax 19 96 20 20 20 184 21 -1.58%
NP 760 -2,556 -986 -1,313 -816 109 -825 -
-
NP to SH 760 -2,556 -986 -1,313 -816 111 -829 -
-
Tax Rate -2.56% - - - - - - -
Total Cost 10,101 4,145 2,547 2,980 4,798 3,883 3,582 18.02%
-
Net Worth 61,387 41,371 46,229 51,073 37,993 32,560 23,112 16.90%
Dividend
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 61,387 41,371 46,229 51,073 37,993 32,560 23,112 16.90%
NOSH 345,454 297,209 281,714 267,959 199,024 185,000 171,836 11.81%
Ratio Analysis
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 7.00% -160.86% -63.16% -78.76% -20.49% 2.73% -29.92% -
ROE 1.24% -6.18% -2.13% -2.57% -2.15% 0.34% -3.59% -
Per Share
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 3.14 0.53 0.55 0.62 2.00 2.16 1.60 11.38%
EPS 0.22 0.86 -0.35 -0.49 -0.41 0.06 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1777 0.1392 0.1641 0.1906 0.1909 0.176 0.1345 4.55%
Adjusted Per Share Value based on latest NOSH - 267,959
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 0.97 0.14 0.14 0.15 0.36 0.36 0.25 24.20%
EPS 0.07 -0.23 -0.09 -0.12 -0.07 0.01 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.055 0.0371 0.0414 0.0458 0.034 0.0292 0.0207 16.90%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/06/17 30/06/16 30/06/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.14 0.215 0.19 0.265 0.255 0.70 0.13 -
P/RPS 4.45 40.21 34.29 42.60 12.75 32.44 8.10 -9.13%
P/EPS 63.64 -25.00 -54.29 -54.08 -62.20 1,166.67 -26.95 -
EY 1.57 -4.00 -1.84 -1.85 -1.61 0.09 -3.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.54 1.16 1.39 1.34 3.98 0.97 -3.22%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/08/17 26/08/16 25/08/15 23/05/14 31/05/13 30/05/12 30/05/11 -
Price 0.10 0.22 0.20 0.30 0.375 0.46 0.11 -
P/RPS 3.18 41.15 36.09 48.22 18.74 21.32 6.86 -11.56%
P/EPS 45.45 -25.58 -57.14 -61.22 -91.46 766.67 -22.80 -
EY 2.20 -3.91 -1.75 -1.63 -1.09 0.13 -4.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 1.58 1.22 1.57 1.96 2.61 0.82 -5.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment