[ITRONIC] YoY Cumulative Quarter Result on 30-Sep-2012 [#3]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
27-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -24.68%
YoY- -278.53%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 17,696 13,942 32,746 33,913 32,863 36,378 37,754 -11.85%
PBT -8,924 -10,743 -4,785 -2,418 -292 -4,446 -1,203 39.63%
Tax 0 0 -15 461 -483 -45 -270 -
NP -8,924 -10,743 -4,800 -1,957 -775 -4,491 -1,473 34.99%
-
NP to SH -8,561 -10,280 -5,058 -2,627 -694 -3,918 -1,598 32.26%
-
Tax Rate - - - - - - - -
Total Cost 26,620 24,685 37,546 35,870 33,638 40,869 39,227 -6.25%
-
Net Worth 38,022 50,215 44,269 48,962 47,829 48,974 49,819 -4.40%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 38,022 50,215 44,269 48,962 47,829 48,974 49,819 -4.40%
NOSH 102,762 102,762 94,189 94,157 93,783 94,182 93,999 1.49%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -50.43% -77.05% -14.66% -5.77% -2.36% -12.35% -3.90% -
ROE -22.52% -20.47% -11.43% -5.37% -1.45% -8.00% -3.21% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 17.22 13.60 34.77 36.02 35.04 38.62 40.16 -13.15%
EPS -8.33 -10.03 -5.37 -2.79 -0.74 -4.16 -1.70 30.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.49 0.47 0.52 0.51 0.52 0.53 -5.81%
Adjusted Per Share Value based on latest NOSH - 94,545
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 2.48 1.95 4.59 4.75 4.60 5.09 5.29 -11.85%
EPS -1.20 -1.44 -0.71 -0.37 -0.10 -0.55 -0.22 32.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0533 0.0703 0.062 0.0686 0.067 0.0686 0.0698 -4.39%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.105 0.275 0.625 0.64 0.43 0.45 0.46 -
P/RPS 0.61 2.02 1.80 1.78 1.23 1.17 1.15 -10.02%
P/EPS -1.26 -2.74 -11.64 -22.94 -58.11 -10.82 -27.06 -40.00%
EY -79.34 -36.48 -8.59 -4.36 -1.72 -9.24 -3.70 66.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.56 1.33 1.23 0.84 0.87 0.87 -17.21%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/11/15 28/11/14 29/11/13 27/11/12 22/11/11 26/11/10 26/11/09 -
Price 0.135 0.235 0.64 0.38 0.41 0.55 0.48 -
P/RPS 0.78 1.73 1.84 1.06 1.17 1.42 1.20 -6.92%
P/EPS -1.62 -2.34 -11.92 -13.62 -55.41 -13.22 -28.24 -37.88%
EY -61.71 -42.69 -8.39 -7.34 -1.80 -7.56 -3.54 60.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.48 1.36 0.73 0.80 1.06 0.91 -14.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment