[ITRONIC] YoY Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -105.66%
YoY- -224.8%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 33,913 32,863 36,378 37,754 40,830 60,141 61,973 -9.55%
PBT -2,418 -292 -4,446 -1,203 -1,076 3,654 1,513 -
Tax 461 -483 -45 -270 208 -638 -845 -
NP -1,957 -775 -4,491 -1,473 -868 3,016 668 -
-
NP to SH -2,627 -694 -3,918 -1,598 -492 2,171 1,057 -
-
Tax Rate - - - - - 17.46% 55.85% -
Total Cost 35,870 33,638 40,869 39,227 41,698 57,125 61,305 -8.53%
-
Net Worth 48,962 47,829 48,974 49,819 57,715 60,355 404,147 -29.63%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 48,962 47,829 48,974 49,819 57,715 60,355 404,147 -29.63%
NOSH 94,157 93,783 94,182 93,999 94,615 90,082 621,764 -26.97%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -5.77% -2.36% -12.35% -3.90% -2.13% 5.01% 1.08% -
ROE -5.37% -1.45% -8.00% -3.21% -0.85% 3.60% 0.26% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 36.02 35.04 38.62 40.16 43.15 66.76 9.97 23.84%
EPS -2.79 -0.74 -4.16 -1.70 -0.52 2.41 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.51 0.52 0.53 0.61 0.67 0.65 -3.64%
Adjusted Per Share Value based on latest NOSH - 94,367
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 4.75 4.60 5.09 5.29 5.72 8.42 8.68 -9.55%
EPS -0.37 -0.10 -0.55 -0.22 -0.07 0.30 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0686 0.067 0.0686 0.0698 0.0808 0.0845 0.566 -29.62%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.64 0.43 0.45 0.46 0.63 0.56 0.42 -
P/RPS 1.78 1.23 1.17 1.15 1.46 0.84 4.21 -13.35%
P/EPS -22.94 -58.11 -10.82 -27.06 -121.15 23.24 247.06 -
EY -4.36 -1.72 -9.24 -3.70 -0.83 4.30 0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.84 0.87 0.87 1.03 0.84 0.65 11.20%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 27/11/12 22/11/11 26/11/10 26/11/09 25/11/08 30/11/07 29/11/06 -
Price 0.38 0.41 0.55 0.48 0.55 0.61 0.40 -
P/RPS 1.06 1.17 1.42 1.20 1.27 0.91 4.01 -19.87%
P/EPS -13.62 -55.41 -13.22 -28.24 -105.77 25.31 235.29 -
EY -7.34 -1.80 -7.56 -3.54 -0.95 3.95 0.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.80 1.06 0.91 0.90 0.91 0.62 2.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment