[ITRONIC] YoY Annualized Quarter Result on 30-Sep-2012 [#3]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
27-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 16.88%
YoY- -278.53%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 23,594 18,589 43,661 45,217 43,817 48,504 50,338 -11.85%
PBT -11,898 -14,324 -6,380 -3,224 -389 -5,928 -1,604 39.62%
Tax 0 0 -20 614 -644 -60 -360 -
NP -11,898 -14,324 -6,400 -2,609 -1,033 -5,988 -1,964 34.99%
-
NP to SH -11,414 -13,706 -6,744 -3,502 -925 -5,224 -2,130 32.26%
-
Tax Rate - - - - - - - -
Total Cost 35,493 32,913 50,061 47,826 44,850 54,492 52,302 -6.25%
-
Net Worth 38,022 50,215 44,269 48,961 47,829 48,974 49,819 -4.40%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 38,022 50,215 44,269 48,961 47,829 48,974 49,819 -4.40%
NOSH 102,762 102,762 94,189 94,157 93,783 94,182 93,999 1.49%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -50.43% -77.05% -14.66% -5.77% -2.36% -12.35% -3.90% -
ROE -30.02% -27.30% -15.23% -7.15% -1.93% -10.67% -4.28% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 22.96 18.14 46.35 48.02 46.72 51.50 53.55 -13.15%
EPS -11.11 -13.37 -7.16 -3.72 -0.99 -5.55 -2.27 30.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.49 0.47 0.52 0.51 0.52 0.53 -5.81%
Adjusted Per Share Value based on latest NOSH - 94,545
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 3.30 2.60 6.12 6.33 6.14 6.79 7.05 -11.87%
EPS -1.60 -1.92 -0.94 -0.49 -0.13 -0.73 -0.30 32.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0533 0.0703 0.062 0.0686 0.067 0.0686 0.0698 -4.39%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.105 0.275 0.625 0.64 0.43 0.45 0.46 -
P/RPS 0.46 1.52 1.35 1.33 0.92 0.87 0.86 -9.89%
P/EPS -0.95 -2.06 -8.73 -17.20 -43.58 -8.11 -20.29 -39.95%
EY -105.79 -48.64 -11.46 -5.81 -2.29 -12.33 -4.93 66.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.56 1.33 1.23 0.84 0.87 0.87 -17.21%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/11/15 28/11/14 29/11/13 27/11/12 22/11/11 26/11/10 26/11/09 -
Price 0.135 0.235 0.64 0.38 0.41 0.55 0.48 -
P/RPS 0.59 1.30 1.38 0.79 0.88 1.07 0.90 -6.79%
P/EPS -1.22 -1.76 -8.94 -10.22 -41.55 -9.92 -21.18 -37.84%
EY -82.28 -56.91 -11.19 -9.79 -2.41 -10.08 -4.72 60.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.48 1.36 0.73 0.80 1.06 0.91 -14.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment