[SJC] YoY Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 37.96%
YoY- 28.67%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Cumulative Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 10,348 9,455 7,144 7,941 6,803 7,295 6,219 -0.53%
PBT 2,100 1,742 897 1,173 804 1,316 508 -1.49%
Tax -789 -678 -401 -428 -225 -369 -142 -1.80%
NP 1,311 1,064 496 745 579 947 366 -1.34%
-
NP to SH 1,311 1,064 496 745 579 947 366 -1.34%
-
Tax Rate 37.57% 38.92% 44.70% 36.49% 27.99% 28.04% 27.95% -
Total Cost 9,037 8,391 6,648 7,196 6,224 6,348 5,853 -0.46%
-
Net Worth 45,052 43,453 38,296 37,841 36,461 35,955 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 45,052 43,453 38,296 37,841 36,461 35,955 0 -100.00%
NOSH 40,588 40,610 16,870 16,893 16,880 16,880 16,944 -0.92%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 12.67% 11.25% 6.94% 9.38% 8.51% 12.98% 5.89% -
ROE 2.91% 2.45% 1.30% 1.97% 1.59% 2.63% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 25.50 23.28 42.35 47.01 40.30 43.22 36.70 0.38%
EPS 3.23 2.62 2.94 4.41 3.43 5.61 2.16 -0.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.07 2.27 2.24 2.16 2.13 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 16,949
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 4.84 4.43 3.34 3.72 3.19 3.42 2.91 -0.53%
EPS 0.61 0.50 0.23 0.35 0.27 0.44 0.17 -1.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2109 0.2034 0.1793 0.1772 0.1707 0.1683 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.60 1.10 0.73 1.15 0.67 1.93 0.00 -
P/RPS 2.35 4.72 1.72 2.45 1.66 4.47 0.00 -100.00%
P/EPS 18.58 41.98 24.83 26.08 19.53 34.40 0.00 -100.00%
EY 5.38 2.38 4.03 3.83 5.12 2.91 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 1.03 0.32 0.51 0.31 0.91 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/05 19/08/04 28/08/03 30/08/02 30/08/01 30/08/00 - -
Price 0.64 1.10 1.84 0.93 1.00 1.96 0.00 -
P/RPS 2.51 4.72 4.35 1.98 2.48 4.54 0.00 -100.00%
P/EPS 19.81 41.98 62.59 21.09 29.15 34.94 0.00 -100.00%
EY 5.05 2.38 1.60 4.74 3.43 2.86 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 1.03 0.81 0.42 0.46 0.92 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment