[SJC] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 1.74%
YoY- -33.94%
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 4,678 3,858 3,950 3,410 3,875 0 -100.00%
PBT 898 509 303 405 614 0 -100.00%
Tax -335 -244 -103 -113 -172 0 -100.00%
NP 563 265 200 292 442 0 -100.00%
-
NP to SH 563 265 200 292 442 0 -100.00%
-
Tax Rate 37.31% 47.94% 33.99% 27.90% 28.01% - -
Total Cost 4,115 3,593 3,750 3,118 3,433 0 -100.00%
-
Net Worth 43,338 38,315 37,966 36,457 35,933 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 43,338 38,315 37,966 36,457 35,933 0 -100.00%
NOSH 40,503 16,878 16,949 16,878 16,870 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 12.04% 6.87% 5.06% 8.56% 11.41% 0.00% -
ROE 1.30% 0.69% 0.53% 0.80% 1.23% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 11.55 22.86 23.31 20.20 22.97 0.00 -100.00%
EPS 1.39 1.57 1.18 1.73 2.62 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 2.27 2.24 2.16 2.13 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 16,878
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 2.19 1.81 1.85 1.60 1.81 0.00 -100.00%
EPS 0.26 0.12 0.09 0.14 0.21 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2029 0.1794 0.1778 0.1707 0.1683 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.10 0.73 1.15 0.67 1.93 0.00 -
P/RPS 9.52 3.19 4.93 3.32 8.40 0.00 -100.00%
P/EPS 79.14 46.50 97.46 38.73 73.66 0.00 -100.00%
EY 1.26 2.15 1.03 2.58 1.36 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.32 0.51 0.31 0.91 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 19/08/04 28/08/03 30/08/02 30/08/01 30/08/00 - -
Price 1.10 1.84 0.93 1.00 1.96 0.00 -
P/RPS 9.52 8.05 3.99 4.95 8.53 0.00 -100.00%
P/EPS 79.14 117.20 78.81 57.80 74.81 0.00 -100.00%
EY 1.26 0.85 1.27 1.73 1.34 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.81 0.42 0.46 0.92 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment