[SJC] YoY Cumulative Quarter Result on 30-Jun-2004 [#2]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
19-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 112.38%
YoY- 114.52%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Cumulative Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 12,887 11,785 10,348 9,455 7,144 7,941 6,803 11.22%
PBT 1,250 2,125 2,100 1,742 897 1,173 804 7.62%
Tax -537 -878 -789 -678 -401 -428 -225 15.59%
NP 713 1,247 1,311 1,064 496 745 579 3.52%
-
NP to SH 713 1,247 1,311 1,064 496 745 579 3.52%
-
Tax Rate 42.96% 41.32% 37.57% 38.92% 44.70% 36.49% 27.99% -
Total Cost 12,174 10,538 9,037 8,391 6,648 7,196 6,224 11.82%
-
Net Worth 40,538 46,560 45,052 43,453 38,296 37,841 36,461 1.78%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 40,538 46,560 45,052 43,453 38,296 37,841 36,461 1.78%
NOSH 40,538 40,487 40,588 40,610 16,870 16,893 16,880 15.71%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 5.53% 10.58% 12.67% 11.25% 6.94% 9.38% 8.51% -
ROE 1.76% 2.68% 2.91% 2.45% 1.30% 1.97% 1.59% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 31.79 29.11 25.50 23.28 42.35 47.01 40.30 -3.87%
EPS 1.76 3.08 3.23 2.62 2.94 4.41 3.43 -10.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.15 1.11 1.07 2.27 2.24 2.16 -12.04%
Adjusted Per Share Value based on latest NOSH - 40,503
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 6.03 5.52 4.84 4.43 3.34 3.72 3.19 11.19%
EPS 0.33 0.58 0.61 0.50 0.23 0.35 0.27 3.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1898 0.218 0.2109 0.2034 0.1793 0.1772 0.1707 1.78%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.60 0.70 0.60 1.10 0.73 1.15 0.67 -
P/RPS 1.89 2.40 2.35 4.72 1.72 2.45 1.66 2.18%
P/EPS 34.11 22.73 18.58 41.98 24.83 26.08 19.53 9.73%
EY 2.93 4.40 5.38 2.38 4.03 3.83 5.12 -8.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.61 0.54 1.03 0.32 0.51 0.31 11.62%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/08/07 22/08/06 30/08/05 19/08/04 28/08/03 30/08/02 30/08/01 -
Price 0.68 0.88 0.64 1.10 1.84 0.93 1.00 -
P/RPS 2.14 3.02 2.51 4.72 4.35 1.98 2.48 -2.42%
P/EPS 38.66 28.57 19.81 41.98 62.59 21.09 29.15 4.81%
EY 2.59 3.50 5.05 2.38 1.60 4.74 3.43 -4.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.77 0.58 1.03 0.81 0.42 0.46 6.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment