[KKB] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
09-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 181.69%
YoY- 8.81%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 54,998 76,850 49,788 34,290 29,894 26,699 22,687 15.88%
PBT 7,188 8,388 7,831 3,714 3,196 778 590 51.63%
Tax -2,444 -2,407 -2,006 -966 -721 -307 650 -
NP 4,744 5,981 5,825 2,748 2,475 471 1,240 25.03%
-
NP to SH 4,689 5,943 5,639 2,693 2,475 471 1,240 24.79%
-
Tax Rate 34.00% 28.70% 25.62% 26.01% 22.56% 39.46% -110.17% -
Total Cost 50,254 70,869 43,963 31,542 27,419 26,228 21,447 15.23%
-
Net Worth 119,118 92,460 87,310 79,198 74,780 71,515 70,519 9.12%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 119,118 92,460 87,310 79,198 74,780 71,515 70,519 9.12%
NOSH 68,854 60,829 48,237 48,291 48,245 47,676 47,328 6.44%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 8.63% 7.78% 11.70% 8.01% 8.28% 1.76% 5.47% -
ROE 3.94% 6.43% 6.46% 3.40% 3.31% 0.66% 1.76% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 79.88 126.34 103.21 71.01 61.96 56.00 47.94 8.87%
EPS 6.81 9.77 11.69 5.58 5.13 0.99 2.62 17.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.52 1.81 1.64 1.55 1.50 1.49 2.51%
Adjusted Per Share Value based on latest NOSH - 48,296
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 19.05 26.62 17.24 11.88 10.35 9.25 7.86 15.88%
EPS 1.62 2.06 1.95 0.93 0.86 0.16 0.43 24.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4126 0.3202 0.3024 0.2743 0.259 0.2477 0.2442 9.12%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 2.29 1.81 1.38 1.18 1.40 1.37 1.45 -
P/RPS 2.87 1.43 1.34 1.66 2.26 2.45 3.02 -0.84%
P/EPS 33.63 18.53 11.80 21.16 27.29 138.68 55.34 -7.95%
EY 2.97 5.40 8.47 4.73 3.66 0.72 1.81 8.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.19 0.76 0.72 0.90 0.91 0.97 5.26%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 05/08/08 02/08/07 03/08/06 09/08/05 10/08/04 27/08/03 27/08/02 -
Price 4.20 2.32 1.30 1.33 1.42 1.57 1.42 -
P/RPS 5.26 1.84 1.26 1.87 2.29 2.80 2.96 10.04%
P/EPS 61.67 23.75 11.12 23.85 27.68 158.92 54.20 2.17%
EY 1.62 4.21 8.99 4.19 3.61 0.63 1.85 -2.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 1.53 0.72 0.81 0.92 1.05 0.95 16.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment