[KKB] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
05-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 93.12%
YoY- -21.1%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 104,896 130,444 65,553 54,998 76,850 49,788 34,290 20.47%
PBT 41,409 44,928 20,444 7,188 8,388 7,831 3,714 49.43%
Tax -10,002 -11,434 -5,606 -2,444 -2,407 -2,006 -966 47.60%
NP 31,407 33,494 14,838 4,744 5,981 5,825 2,748 50.05%
-
NP to SH 31,390 32,507 13,967 4,689 5,943 5,639 2,693 50.54%
-
Tax Rate 24.15% 25.45% 27.42% 34.00% 28.70% 25.62% 26.01% -
Total Cost 73,489 96,950 50,715 50,254 70,869 43,963 31,542 15.13%
-
Net Worth 242,254 201,074 156,262 119,118 92,460 87,310 79,198 20.47%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - 12,889 - - - - - -
Div Payout % - 39.65% - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 242,254 201,074 156,262 119,118 92,460 87,310 79,198 20.47%
NOSH 257,717 257,787 80,547 68,854 60,829 48,237 48,291 32.17%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 29.94% 25.68% 22.64% 8.63% 7.78% 11.70% 8.01% -
ROE 12.96% 16.17% 8.94% 3.94% 6.43% 6.46% 3.40% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 40.70 50.60 81.38 79.88 126.34 103.21 71.01 -8.85%
EPS 12.18 12.61 17.34 6.81 9.77 11.69 5.58 13.88%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.78 1.94 1.73 1.52 1.81 1.64 -8.85%
Adjusted Per Share Value based on latest NOSH - 74,375
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 36.33 45.18 22.70 19.05 26.62 17.24 11.88 20.46%
EPS 10.87 11.26 4.84 1.62 2.06 1.95 0.93 50.61%
DPS 0.00 4.46 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.839 0.6964 0.5412 0.4126 0.3202 0.3024 0.2743 20.47%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.96 1.80 1.70 2.29 1.81 1.38 1.18 -
P/RPS 4.82 3.56 2.09 2.87 1.43 1.34 1.66 19.43%
P/EPS 16.09 14.27 9.80 33.63 18.53 11.80 21.16 -4.46%
EY 6.21 7.01 10.20 2.97 5.40 8.47 4.73 4.63%
DY 0.00 2.78 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 2.31 0.88 1.32 1.19 0.76 0.72 19.42%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 28/07/11 05/08/10 05/08/09 05/08/08 02/08/07 03/08/06 09/08/05 -
Price 1.99 1.89 2.10 4.20 2.32 1.30 1.33 -
P/RPS 4.89 3.74 2.58 5.26 1.84 1.26 1.87 17.36%
P/EPS 16.34 14.99 12.11 61.67 23.75 11.12 23.85 -6.10%
EY 6.12 6.67 8.26 1.62 4.21 8.99 4.19 6.51%
DY 0.00 2.65 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 2.42 1.08 2.43 1.53 0.72 0.81 17.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment