[LEBTECH] YoY Cumulative Quarter Result on 31-Dec-2015 [#4]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -351.33%
YoY- -152.97%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Cumulative Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 33,826 27,406 2,566 40,592 78,332 124,863 53,372 -7.31%
PBT 246 807 1,503 -3,753 7,538 14,207 6,924 -42.64%
Tax -140 -473 -453 815 -1,991 -3,322 -2,158 -36.59%
NP 106 334 1,050 -2,938 5,547 10,885 4,766 -46.95%
-
NP to SH 106 334 1,050 -2,938 5,547 10,885 4,766 -46.95%
-
Tax Rate 56.91% 58.61% 30.14% - 26.41% 23.38% 31.17% -
Total Cost 33,720 27,072 1,516 43,530 72,785 113,978 48,606 -5.90%
-
Net Worth 129,891 12,978,263 12,944,142 128,690 131,625 126,083 114,182 2.17%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 129,891 12,978,263 12,944,142 128,690 131,625 126,083 114,182 2.17%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 0.31% 1.22% 40.92% -7.24% 7.08% 8.72% 8.93% -
ROE 0.08% 0.00% 0.01% -2.28% 4.21% 8.63% 4.17% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 24.78 20.08 1.88 29.74 57.39 91.49 39.10 -7.31%
EPS 0.08 0.24 0.77 -2.15 4.06 7.98 3.49 -46.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9517 95.09 94.84 0.9429 0.9644 0.9238 0.8366 2.17%
Adjusted Per Share Value based on latest NOSH - 136,484
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 71.75 58.13 5.44 86.10 166.16 264.86 113.21 -7.31%
EPS 0.22 0.71 2.23 -6.23 11.77 23.09 10.11 -47.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7553 275.2965 274.5727 2.7298 2.792 2.6745 2.4221 2.17%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.905 1.40 1.51 1.50 1.50 1.38 1.45 -
P/RPS 3.65 6.97 80.32 5.04 2.61 1.51 3.71 -0.27%
P/EPS 1,165.26 572.09 196.28 -69.68 36.91 17.30 41.52 74.28%
EY 0.09 0.17 0.51 -1.44 2.71 5.78 2.41 -42.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.01 0.02 1.59 1.56 1.49 1.73 -9.50%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 27/02/19 28/02/18 28/02/17 25/02/16 26/02/15 28/02/14 28/02/13 -
Price 0.86 1.22 1.51 1.50 1.45 1.38 1.43 -
P/RPS 3.47 6.08 80.32 5.04 2.53 1.51 3.66 -0.88%
P/EPS 1,107.32 498.53 196.28 -69.68 35.68 17.30 40.95 73.20%
EY 0.09 0.20 0.51 -1.44 2.80 5.78 2.44 -42.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.01 0.02 1.59 1.50 1.49 1.71 -10.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment