[LEBTECH] QoQ TTM Result on 31-Dec-2015 [#4]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 65.34%
YoY- -4.89%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 19,785 16,924 31,868 40,592 61,778 68,643 65,633 -54.94%
PBT -4,449 -6,126 -4,652 -3,753 4,904 5,359 6,808 -
Tax 1,231 1,535 1,045 815 -1,713 -1,985 -1,819 -
NP -3,218 -4,591 -3,607 -2,938 3,191 3,374 4,989 -
-
NP to SH 4,996 3,623 4,607 5,276 3,191 3,374 4,989 0.09%
-
Tax Rate - - - - 34.93% 37.04% 26.72% -
Total Cost 23,003 21,515 35,475 43,530 58,587 65,269 60,644 -47.50%
-
Net Worth 129,774 128,254 127,911 128,654 132,798 132,266 131,707 -0.97%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 129,774 128,254 127,911 128,654 132,798 132,266 131,707 -0.97%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -16.26% -27.13% -11.32% -7.24% 5.17% 4.92% 7.60% -
ROE 3.85% 2.82% 3.60% 4.10% 2.40% 2.55% 3.79% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 14.47 12.34 23.38 29.75 45.26 50.29 48.09 -54.99%
EPS 3.65 2.64 3.38 3.87 2.34 2.47 3.66 -0.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9494 0.9355 0.9386 0.9429 0.973 0.9691 0.965 -1.07%
Adjusted Per Share Value based on latest NOSH - 136,484
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 41.97 35.90 67.60 86.10 131.04 145.61 139.22 -54.94%
EPS 10.60 7.69 9.77 11.19 6.77 7.16 10.58 0.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7528 2.7205 2.7133 2.729 2.8169 2.8057 2.7938 -0.97%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 1.54 1.54 1.54 1.50 1.44 1.45 1.45 -
P/RPS 10.64 12.48 6.59 5.04 3.18 2.88 3.02 131.00%
P/EPS 42.13 58.27 45.55 38.79 61.59 58.65 39.67 4.08%
EY 2.37 1.72 2.20 2.58 1.62 1.70 2.52 -3.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.65 1.64 1.59 1.48 1.50 1.50 5.24%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/11/16 26/08/16 27/05/16 25/02/16 25/11/15 24/08/15 15/05/15 -
Price 1.51 1.54 1.54 1.50 1.44 1.44 1.45 -
P/RPS 10.43 12.48 6.59 5.04 3.18 2.86 3.02 127.96%
P/EPS 41.31 58.27 45.55 38.79 61.59 58.25 39.67 2.72%
EY 2.42 1.72 2.20 2.58 1.62 1.72 2.52 -2.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.65 1.64 1.59 1.48 1.49 1.50 3.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment