[LEBTECH] QoQ Quarter Result on 31-Dec-2015 [#4]

Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -879.32%
YoY- -303.12%
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 11,913 3,199 1,469 3,204 9,052 18,143 10,193 10.92%
PBT 2,181 -542 -750 -5,338 504 932 149 495.46%
Tax -281 117 164 1,231 23 -373 -66 161.99%
NP 1,900 -425 -586 -4,107 527 559 83 701.62%
-
NP to SH 1,900 -425 -586 -4,107 527 559 83 701.62%
-
Tax Rate 12.88% - - - -4.56% 40.02% 44.30% -
Total Cost 10,013 3,624 2,055 7,311 8,525 17,584 10,110 -0.63%
-
Net Worth 129,577 127,680 128,103 128,690 132,798 132,266 131,707 -1.07%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 129,577 127,680 128,103 128,690 132,798 132,266 131,707 -1.07%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 15.95% -13.29% -39.89% -128.18% 5.82% 3.08% 0.81% -
ROE 1.47% -0.33% -0.46% -3.19% 0.40% 0.42% 0.06% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 8.73 2.34 1.08 2.35 6.63 13.29 7.47 10.91%
EPS 1.39 -0.31 -0.43 -3.01 0.39 0.41 0.06 708.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9494 0.9355 0.9386 0.9429 0.973 0.9691 0.965 -1.07%
Adjusted Per Share Value based on latest NOSH - 136,484
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 8.73 2.34 1.08 2.35 6.63 13.29 7.47 10.91%
EPS 1.39 -0.31 -0.43 -3.01 0.39 0.41 0.06 708.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9494 0.9355 0.9386 0.9429 0.973 0.9691 0.965 -1.07%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 1.54 1.54 1.54 1.50 1.44 1.45 1.45 -
P/RPS 17.64 65.70 143.08 63.90 21.71 10.91 19.42 -6.19%
P/EPS 110.62 -494.55 -358.68 -49.85 372.94 354.03 2,384.36 -87.01%
EY 0.90 -0.20 -0.28 -2.01 0.27 0.28 0.04 692.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.65 1.64 1.59 1.48 1.50 1.50 5.24%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/11/16 26/08/16 27/05/16 25/02/16 25/11/15 24/08/15 15/05/15 -
Price 1.51 1.54 1.54 1.50 1.44 1.44 1.45 -
P/RPS 17.30 65.70 143.08 63.90 21.71 10.83 19.42 -7.39%
P/EPS 108.47 -494.55 -358.68 -49.85 372.94 351.59 2,384.36 -87.18%
EY 0.92 -0.20 -0.28 -2.01 0.27 0.28 0.04 704.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.65 1.64 1.59 1.48 1.49 1.50 3.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment