[SAAG] YoY Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 24,404 21,125 29,186 25,593 0.04%
PBT 1,216 376 1,149 160 -2.06%
Tax -518 -96 -499 -16 -3.51%
NP 698 280 650 144 -1.61%
-
NP to SH 698 280 650 144 -1.61%
-
Tax Rate 42.60% 25.53% 43.43% 10.00% -
Total Cost 23,706 20,845 28,536 25,449 0.07%
-
Net Worth 28,656 16,018 24,975 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 28,656 16,018 24,975 0 -100.00%
NOSH 16,009 16,018 16,009 16,000 -0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 2.86% 1.33% 2.23% 0.56% -
ROE 2.44% 1.75% 2.60% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 152.44 131.88 182.30 159.96 0.04%
EPS 4.36 1.75 4.06 0.90 -1.61%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.00 1.56 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1.12 0.97 1.34 1.18 0.05%
EPS 0.03 0.01 0.03 0.01 -1.12%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0132 0.0074 0.0115 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 0.23 0.20 0.43 0.00 -
P/RPS 0.15 0.15 0.24 0.00 -100.00%
P/EPS 5.28 11.44 10.59 0.00 -100.00%
EY 18.96 8.74 9.44 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.20 0.28 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 23/08/02 27/08/01 23/08/00 - -
Price 0.25 0.22 0.48 0.00 -
P/RPS 0.16 0.17 0.26 0.00 -100.00%
P/EPS 5.73 12.59 11.82 0.00 -100.00%
EY 17.44 7.95 8.46 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.22 0.31 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment