[SAAG] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 75,276 59,274 54,758 51,186 -0.38%
PBT 3,068 -2,628 -213 320 -2.25%
Tax -1,104 2,628 213 -32 -3.50%
NP 1,964 0 0 288 -1.91%
-
NP to SH 1,964 -2,109 -234 288 -1.91%
-
Tax Rate 35.98% - - 10.00% -
Total Cost 73,312 59,274 54,758 50,898 -0.36%
-
Net Worth 24,949 24,482 2,783,991 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 24,949 24,482 2,783,991 0 -100.00%
NOSH 15,993 16,001 15,999 16,000 0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 2.61% 0.00% 0.00% 0.56% -
ROE 7.87% -8.61% -0.01% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 470.67 370.43 342.24 319.91 -0.38%
EPS 12.28 -13.18 -1.47 1.80 -1.91%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.53 174.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 3.47 2.73 2.52 2.36 -0.38%
EPS 0.09 -0.10 -0.01 0.01 -2.18%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0115 0.0113 1.2824 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 31/03/00 - - - -
Price 0.63 0.00 0.00 0.00 -
P/RPS 0.13 0.00 0.00 0.00 -100.00%
P/EPS 5.13 0.00 0.00 0.00 -100.00%
EY 19.49 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/05/00 29/02/00 26/11/99 - -
Price 0.51 0.64 0.00 0.00 -
P/RPS 0.11 0.17 0.00 0.00 -100.00%
P/EPS 4.15 -4.86 0.00 0.00 -100.00%
EY 24.08 -20.59 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.42 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment