[WCT] YoY Cumulative Quarter Result on 31-Jul-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-1999
Quarter
31-Jul-1998 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 201,596 199,636 142,190 228,346 0.12%
PBT 31,951 29,230 20,838 13,893 -0.85%
Tax -9,255 -8,626 -4,622 -3,991 -0.86%
NP 22,696 20,604 16,216 9,902 -0.85%
-
NP to SH 22,696 20,604 16,216 9,902 -0.85%
-
Tax Rate 28.97% 29.51% 22.18% 28.73% -
Total Cost 178,900 179,032 125,974 218,444 0.20%
-
Net Worth 189,051 157,997 0 0 -100.00%
Dividend
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div 4,706 4,388 - - -100.00%
Div Payout % 20.74% 21.30% - - -
Equity
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 189,051 157,997 0 0 -100.00%
NOSH 94,135 58,517 57,667 37,621 -0.94%
Ratio Analysis
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 11.26% 10.32% 11.40% 4.34% -
ROE 12.01% 13.04% 0.00% 0.00% -
Per Share
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 214.16 341.16 246.57 606.95 1.07%
EPS 24.11 35.21 28.12 26.32 0.09%
DPS 5.00 7.50 0.00 0.00 -100.00%
NAPS 2.0083 2.70 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 12.92 12.80 9.12 14.64 0.12%
EPS 1.46 1.32 1.04 0.63 -0.86%
DPS 0.30 0.28 0.00 0.00 -100.00%
NAPS 0.1212 0.1013 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/01 31/07/00 - - -
Price 1.40 2.00 0.00 0.00 -
P/RPS 0.65 0.59 0.00 0.00 -100.00%
P/EPS 5.81 5.68 0.00 0.00 -100.00%
EY 17.22 17.61 0.00 0.00 -100.00%
DY 3.57 3.75 0.00 0.00 -100.00%
P/NAPS 0.70 0.74 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 27/09/01 19/09/00 23/09/99 - -
Price 1.35 1.89 0.00 0.00 -
P/RPS 0.63 0.55 0.00 0.00 -100.00%
P/EPS 5.60 5.37 0.00 0.00 -100.00%
EY 17.86 18.63 0.00 0.00 -100.00%
DY 3.70 3.97 0.00 0.00 -100.00%
P/NAPS 0.67 0.70 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment