[PLS] YoY Cumulative Quarter Result on 30-Jun-2010 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -69.59%
YoY- 18076.19%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 13,392 19,503 21,763 25,208 8,970 5,619 10,196 4.64%
PBT 1,561 3,405 4,876 4,482 387 -461 926 9.08%
Tax 1,811 -818 -130 -72 -6 -26 -20 -
NP 3,372 2,587 4,746 4,410 381 -487 906 24.46%
-
NP to SH 2,855 2,708 4,286 3,817 21 -520 694 26.55%
-
Tax Rate -116.02% 24.02% 2.67% 1.61% 1.55% - 2.16% -
Total Cost 10,020 16,916 17,017 20,798 8,589 6,106 9,290 1.26%
-
Net Worth 113,005 106,340 96,255 85,474 45,087 72,345 77,191 6.55%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 113,005 106,340 96,255 85,474 45,087 72,345 77,191 6.55%
NOSH 326,700 326,700 327,175 326,239 210,000 325,000 65,471 30.69%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 25.18% 13.26% 21.81% 17.49% 4.25% -8.67% 8.89% -
ROE 2.53% 2.55% 4.45% 4.47% 0.05% -0.72% 0.90% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 4.10 5.97 6.65 7.73 4.27 1.73 15.57 -19.92%
EPS 0.87 0.83 1.31 1.17 0.01 -0.16 1.06 -3.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3459 0.3255 0.2942 0.262 0.2147 0.2226 1.179 -18.46%
Adjusted Per Share Value based on latest NOSH - 326,239
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 3.05 4.44 4.95 5.73 2.04 1.28 2.32 4.66%
EPS 0.65 0.62 0.97 0.87 0.00 -0.12 0.16 26.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2571 0.2419 0.2189 0.1944 0.1026 0.1646 0.1756 6.55%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.22 1.11 1.27 1.46 1.00 0.78 0.60 -
P/RPS 29.76 18.59 19.09 18.90 23.41 45.11 3.85 40.57%
P/EPS 139.61 133.91 96.95 124.79 10,000.00 -487.50 56.60 16.22%
EY 0.72 0.75 1.03 0.80 0.01 -0.21 1.77 -13.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.53 3.41 4.32 5.57 4.66 3.50 0.51 38.00%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 28/08/12 25/08/11 30/08/10 27/08/09 29/08/08 30/08/07 -
Price 1.00 1.08 0.99 1.39 1.15 0.81 0.90 -
P/RPS 24.40 18.09 14.88 17.99 26.92 46.85 5.78 27.10%
P/EPS 114.43 130.29 75.57 118.80 11,500.00 -506.25 84.91 5.09%
EY 0.87 0.77 1.32 0.84 0.01 -0.20 1.18 -4.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.89 3.32 3.37 5.31 5.36 3.64 0.76 24.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment