[PLS] YoY Cumulative Quarter Result on 30-Jun-2012 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- -76.67%
YoY- -29.05%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Cumulative Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/10 30/06/09 30/06/08 CAGR
Revenue 8,542 14,696 13,392 19,503 25,208 8,970 5,619 6.16%
PBT -5,156 -103 1,561 3,405 4,482 387 -461 41.17%
Tax 877 -603 1,811 -818 -72 -6 -26 -
NP -4,279 -706 3,372 2,587 4,410 381 -487 36.38%
-
NP to SH -2,901 -680 2,855 2,708 3,817 21 -520 27.82%
-
Tax Rate - - -116.02% 24.02% 1.61% 1.55% - -
Total Cost 12,821 15,402 10,020 16,916 20,798 8,589 6,106 11.17%
-
Net Worth 428,630 419,613 113,005 106,340 85,474 45,087 72,345 28.92%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 428,630 419,613 113,005 106,340 85,474 45,087 72,345 28.92%
NOSH 326,700 326,700 326,700 326,700 326,239 210,000 325,000 0.07%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -50.09% -4.80% 25.18% 13.26% 17.49% 4.25% -8.67% -
ROE -0.68% -0.16% 2.53% 2.55% 4.47% 0.05% -0.72% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/10 30/06/09 30/06/08 CAGR
RPS 2.61 4.50 4.10 5.97 7.73 4.27 1.73 6.04%
EPS -0.89 -0.21 0.87 0.83 1.17 0.01 -0.16 27.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.312 1.2844 0.3459 0.3255 0.262 0.2147 0.2226 28.82%
Adjusted Per Share Value based on latest NOSH - 326,700
30/06/15 30/06/14 30/06/13 30/06/12 30/06/10 30/06/09 30/06/08 CAGR
RPS 1.94 3.34 3.05 4.44 5.73 2.04 1.28 6.11%
EPS -0.66 -0.15 0.65 0.62 0.87 0.00 -0.12 27.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.975 0.9545 0.2571 0.2419 0.1944 0.1026 0.1646 28.92%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/10 30/06/09 30/06/08 -
Price 1.16 1.31 1.22 1.11 1.46 1.00 0.78 -
P/RPS 44.37 29.12 29.76 18.59 18.90 23.41 45.11 -0.23%
P/EPS -130.63 -629.38 139.61 133.91 124.79 10,000.00 -487.50 -17.14%
EY -0.77 -0.16 0.72 0.75 0.80 0.01 -0.21 20.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.02 3.53 3.41 5.57 4.66 3.50 -17.89%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/10 30/06/09 30/06/08 CAGR
Date 26/08/15 27/08/14 30/08/13 28/08/12 30/08/10 27/08/09 29/08/08 -
Price 0.89 1.26 1.00 1.08 1.39 1.15 0.81 -
P/RPS 34.04 28.01 24.40 18.09 17.99 26.92 46.85 -4.45%
P/EPS -100.23 -605.36 114.43 130.29 118.80 11,500.00 -506.25 -20.64%
EY -1.00 -0.17 0.87 0.77 0.84 0.01 -0.20 25.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.98 2.89 3.32 5.31 5.36 3.64 -21.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment