[PLS] YoY Cumulative Quarter Result on 31-Mar-2013 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- 98.06%
YoY- -43.73%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 34,413 59,973 90,754 76,938 148,157 123,379 63,118 -9.60%
PBT -20,614 -1,649 30,333 9,573 19,886 17,737 6,842 -
Tax 1,209 -2,330 -7,760 -3,447 -5,747 -6,321 7,190 -25.68%
NP -19,405 -3,979 22,573 6,126 14,139 11,416 14,032 -
-
NP to SH -12,578 -3,649 19,920 6,530 11,605 10,054 12,550 -
-
Tax Rate - - 25.58% 36.01% 28.90% 35.64% -105.09% -
Total Cost 53,818 63,952 68,181 70,812 134,018 111,963 49,086 1.54%
-
Net Worth 411,512 432,322 420,299 110,163 103,496 91,777 81,749 30.88%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 411,512 432,322 420,299 110,163 103,496 91,777 81,749 30.88%
NOSH 326,701 326,700 326,700 326,700 326,901 326,493 327,128 -0.02%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -56.39% -6.63% 24.87% 7.96% 9.54% 9.25% 22.23% -
ROE -3.06% -0.84% 4.74% 5.93% 11.21% 10.95% 15.35% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 10.53 18.36 27.78 23.55 45.32 37.79 19.29 -9.58%
EPS -3.85 -1.12 6.10 2.00 3.55 3.08 3.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2596 1.3233 1.2865 0.3372 0.3166 0.2811 0.2499 30.90%
Adjusted Per Share Value based on latest NOSH - 326,700
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 7.83 13.64 20.64 17.50 33.70 28.06 14.36 -9.60%
EPS -2.86 -0.83 4.53 1.49 2.64 2.29 2.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9361 0.9834 0.956 0.2506 0.2354 0.2088 0.186 30.87%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.03 0.98 1.48 1.23 1.10 1.46 1.34 -
P/RPS 9.78 5.34 5.33 5.22 2.43 3.86 6.94 5.87%
P/EPS -26.75 -87.74 24.27 61.54 30.99 47.41 34.93 -
EY -3.74 -1.14 4.12 1.63 3.23 2.11 2.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.74 1.15 3.65 3.47 5.19 5.36 -26.84%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 02/06/16 27/05/15 30/05/14 31/05/13 30/05/12 30/05/11 27/05/10 -
Price 0.985 1.16 1.43 1.38 1.10 1.30 1.22 -
P/RPS 9.35 6.32 5.15 5.86 2.43 3.44 6.32 6.73%
P/EPS -25.58 -103.86 23.45 69.04 30.99 42.22 31.80 -
EY -3.91 -0.96 4.26 1.45 3.23 2.37 3.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.88 1.11 4.09 3.47 4.62 4.88 -26.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment