[PLS] YoY Cumulative Quarter Result on 31-Mar-2016 [#4]

Announcement Date
02-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -75.25%
YoY- -244.7%
Quarter Report
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 63,195 76,278 71,386 34,413 59,973 90,754 76,938 -3.22%
PBT -24,660 -5,102 -11,691 -20,614 -1,649 30,333 9,573 -
Tax 3,240 -136 204 1,209 -2,330 -7,760 -3,447 -
NP -21,420 -5,238 -11,487 -19,405 -3,979 22,573 6,126 -
-
NP to SH -14,762 -3,916 -8,285 -12,578 -3,649 19,920 6,530 -
-
Tax Rate - - - - - 25.58% 36.01% -
Total Cost 84,615 81,516 82,873 53,818 63,952 68,181 70,812 3.01%
-
Net Worth 194,042 369,726 402,233 411,512 432,322 420,299 110,163 9.88%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 194,042 369,726 402,233 411,512 432,322 420,299 110,163 9.88%
NOSH 350,700 326,700 326,700 326,701 326,700 326,700 326,700 1.18%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -33.90% -6.87% -16.09% -56.39% -6.63% 24.87% 7.96% -
ROE -7.61% -1.06% -2.06% -3.06% -0.84% 4.74% 5.93% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 18.02 23.35 21.85 10.53 18.36 27.78 23.55 -4.36%
EPS -4.21 -1.20 -2.54 -3.85 -1.12 6.10 2.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5533 1.1317 1.2312 1.2596 1.3233 1.2865 0.3372 8.59%
Adjusted Per Share Value based on latest NOSH - 326,700
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 14.88 17.96 16.81 8.10 14.12 21.37 18.12 -3.22%
EPS -3.48 -0.92 -1.95 -2.96 -0.86 4.69 1.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4569 0.8706 0.9472 0.9691 1.0181 0.9897 0.2594 9.88%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.97 0.85 1.07 1.03 0.98 1.48 1.23 -
P/RPS 5.38 3.64 4.90 9.78 5.34 5.33 5.22 0.50%
P/EPS -23.04 -70.91 -42.19 -26.75 -87.74 24.27 61.54 -
EY -4.34 -1.41 -2.37 -3.74 -1.14 4.12 1.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 0.75 0.87 0.82 0.74 1.15 3.65 -11.52%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 18/06/19 31/05/18 07/06/17 02/06/16 27/05/15 30/05/14 31/05/13 -
Price 0.95 0.72 1.17 0.985 1.16 1.43 1.38 -
P/RPS 5.27 3.08 5.35 9.35 6.32 5.15 5.86 -1.75%
P/EPS -22.57 -60.07 -46.14 -25.58 -103.86 23.45 69.04 -
EY -4.43 -1.66 -2.17 -3.91 -0.96 4.26 1.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 0.64 0.95 0.78 0.88 1.11 4.09 -13.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment