[ROHAS] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 377.2%
YoY- 77.58%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 80,503 61,443 46,377 34,365 39,652 54,130 35,263 14.74%
PBT 7,695 6,427 3,832 1,489 932 984 -3,753 -
Tax -66 -206 -62 -24 -70 -55 -20 22.00%
NP 7,629 6,221 3,770 1,465 862 929 -3,773 -
-
NP to SH 7,629 6,221 3,770 1,465 825 910 -3,773 -
-
Tax Rate 0.86% 3.21% 1.62% 1.61% 7.51% 5.59% - -
Total Cost 72,874 55,222 42,607 32,900 38,790 53,201 39,036 10.95%
-
Net Worth 71,887 63,825 53,337 36,624 31,847 21,666 27,461 17.38%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - 1,212 - - - - -
Div Payout % - - 32.15% - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 71,887 63,825 53,337 36,624 31,847 21,666 27,461 17.38%
NOSH 40,386 40,396 40,407 30,268 30,330 21,666 21,936 10.70%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 9.48% 10.12% 8.13% 4.26% 2.17% 1.72% -10.70% -
ROE 10.61% 9.75% 7.07% 4.00% 2.59% 4.20% -13.74% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 199.33 152.10 114.77 113.53 130.73 249.83 160.75 3.64%
EPS 18.89 15.40 9.33 4.84 2.72 3.46 -17.20 -
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.58 1.32 1.21 1.05 1.00 1.2519 6.03%
Adjusted Per Share Value based on latest NOSH - 30,314
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 17.03 13.00 9.81 7.27 8.39 11.45 7.46 14.74%
EPS 1.61 1.32 0.80 0.31 0.17 0.19 -0.80 -
DPS 0.00 0.00 0.26 0.00 0.00 0.00 0.00 -
NAPS 0.1521 0.135 0.1128 0.0775 0.0674 0.0458 0.0581 17.38%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 2.12 1.20 1.06 0.79 0.82 1.08 0.95 -
P/RPS 1.06 0.79 0.92 0.70 0.63 0.43 0.59 10.25%
P/EPS 11.22 7.79 11.36 16.32 30.15 25.71 -5.52 -
EY 8.91 12.83 8.80 6.13 3.32 3.89 -18.11 -
DY 0.00 0.00 2.83 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.76 0.80 0.65 0.78 1.08 0.76 7.75%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/10 28/08/09 29/08/08 30/08/07 25/08/06 30/08/05 27/08/04 -
Price 2.23 1.90 1.07 0.77 0.78 0.98 1.10 -
P/RPS 1.12 1.25 0.93 0.68 0.60 0.39 0.68 8.66%
P/EPS 11.81 12.34 11.47 15.91 28.68 23.33 -6.40 -
EY 8.47 8.11 8.72 6.29 3.49 4.29 -15.64 -
DY 0.00 0.00 2.80 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.20 0.81 0.64 0.74 0.98 0.88 6.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment