[ROHAS] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 28.64%
YoY- 118.3%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 156,603 124,389 88,002 69,705 87,366 102,324 74,846 13.08%
PBT 14,432 11,265 7,263 5,245 2,442 -1,425 -2,387 -
Tax -204 -327 -255 -407 -148 -205 -48 27.25%
NP 14,228 10,938 7,008 4,838 2,294 -1,630 -2,435 -
-
NP to SH 14,228 10,938 7,013 4,855 2,224 -1,639 -2,435 -
-
Tax Rate 1.41% 2.90% 3.51% 7.76% 6.06% - - -
Total Cost 142,375 113,451 80,994 64,867 85,072 103,954 77,281 10.71%
-
Net Worth 71,923 63,794 53,285 36,680 32,339 22,571 27,344 17.48%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 6,460 - 1,210 - - - - -
Div Payout % 45.41% - 17.26% - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 71,923 63,794 53,285 36,680 32,339 22,571 27,344 17.48%
NOSH 40,406 40,376 40,368 30,314 30,800 22,571 21,842 10.79%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 9.09% 8.79% 7.96% 6.94% 2.63% -1.59% -3.25% -
ROE 19.78% 17.15% 13.16% 13.24% 6.88% -7.26% -8.91% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 387.57 308.07 218.00 229.94 283.66 453.33 342.67 2.07%
EPS 35.21 27.09 17.37 16.02 7.22 -7.26 -11.15 -
DPS 16.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.58 1.32 1.21 1.05 1.00 1.2519 6.03%
Adjusted Per Share Value based on latest NOSH - 30,314
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 33.13 26.32 18.62 14.75 18.48 21.65 15.84 13.08%
EPS 3.01 2.31 1.48 1.03 0.47 -0.35 -0.52 -
DPS 1.37 0.00 0.26 0.00 0.00 0.00 0.00 -
NAPS 0.1522 0.135 0.1127 0.0776 0.0684 0.0478 0.0579 17.46%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 2.12 1.20 1.06 0.79 0.82 1.08 0.95 -
P/RPS 0.55 0.39 0.49 0.34 0.29 0.24 0.28 11.90%
P/EPS 6.02 4.43 6.10 4.93 11.36 -14.87 -8.52 -
EY 16.61 22.58 16.39 20.27 8.81 -6.72 -11.73 -
DY 7.55 0.00 2.83 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.76 0.80 0.65 0.78 1.08 0.76 7.75%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/10 28/08/09 29/08/08 30/08/07 25/08/06 30/08/05 27/08/04 -
Price 2.23 1.90 1.07 0.77 0.78 0.98 1.10 -
P/RPS 0.58 0.62 0.49 0.33 0.27 0.22 0.32 10.41%
P/EPS 6.33 7.01 6.16 4.81 10.80 -13.50 -9.87 -
EY 15.79 14.26 16.24 20.80 9.26 -7.41 -10.13 -
DY 7.17 0.00 2.80 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.20 0.81 0.64 0.74 0.98 0.88 6.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment