[SMCAP] YoY Cumulative Quarter Result on 31-Oct-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-1999
Quarter
31-Oct-1998 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 226,541 226,562 228,410 0 -100.00%
PBT 428 4,285 5,121 0 -100.00%
Tax -358 -200 -1,683 0 -100.00%
NP 70 4,085 3,438 0 -100.00%
-
NP to SH 70 4,085 3,438 0 -100.00%
-
Tax Rate 83.64% 4.67% 32.86% - -
Total Cost 226,471 222,477 224,972 0 -100.00%
-
Net Worth 85,866 75,181 63,282 0 -100.00%
Dividend
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 85,866 75,181 63,282 0 -100.00%
NOSH 46,666 37,035 37,007 0 -100.00%
Ratio Analysis
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 0.03% 1.80% 1.51% 0.00% -
ROE 0.08% 5.43% 5.43% 0.00% -
Per Share
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 485.45 611.75 617.20 0.00 -100.00%
EPS 0.15 11.03 9.29 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.84 2.03 1.71 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 51.93 51.93 52.36 0.00 -100.00%
EPS 0.02 0.94 0.79 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1968 0.1723 0.1451 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/01 31/10/00 - - -
Price 2.01 1.80 0.00 0.00 -
P/RPS 0.41 0.29 0.00 0.00 -100.00%
P/EPS 1,340.00 16.32 0.00 0.00 -100.00%
EY 0.07 6.13 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.89 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/12/01 26/12/00 30/12/99 - -
Price 3.96 0.85 0.00 0.00 -
P/RPS 0.82 0.14 0.00 0.00 -100.00%
P/EPS 2,640.00 7.71 0.00 0.00 -100.00%
EY 0.04 12.98 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 0.42 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment