[SMCAP] YoY Cumulative Quarter Result on 31-Oct-2000 [#3]

Stock
[SMCAP] SINMAH CAPITAL BERHAD
Announcement Date
30-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- 0.25%
YoY- 18.82%
Quarter Report
Latest QR
Upcoming QR
SMCAP's Result
SMCAP's Financial Summary
View:
Show?
Cumulative Result
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 238,444 215,241 226,541 226,562 228,410 0 -100.00%
PBT 8,325 -8,112 428 4,285 5,121 0 -100.00%
Tax -2,247 216 -358 -200 -1,683 0 -100.00%
NP 6,078 -7,896 70 4,085 3,438 0 -100.00%
-
NP to SH 6,078 -7,896 70 4,085 3,438 0 -100.00%
-
Tax Rate 26.99% - 83.64% 4.67% 32.86% - -
Total Cost 232,366 223,137 226,471 222,477 224,972 0 -100.00%
-
Net Worth 85,385 85,375 85,866 75,181 63,282 0 -100.00%
Dividend
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 85,385 85,375 85,866 75,181 63,282 0 -100.00%
NOSH 50,523 50,518 46,666 37,035 37,007 0 -100.00%
Ratio Analysis
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 2.55% -3.67% 0.03% 1.80% 1.51% 0.00% -
ROE 7.12% -9.25% 0.08% 5.43% 5.43% 0.00% -
Per Share
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 471.94 426.07 485.45 611.75 617.20 0.00 -100.00%
EPS 12.03 -15.63 0.15 11.03 9.29 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.69 1.84 2.03 1.71 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 33,333
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 54.93 49.59 52.19 52.20 52.62 0.00 -100.00%
EPS 1.40 -1.82 0.02 0.94 0.79 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1967 0.1967 0.1978 0.1732 0.1458 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/03 31/10/02 31/10/01 31/10/00 - - -
Price 1.49 2.45 2.01 1.80 0.00 0.00 -
P/RPS 0.32 0.58 0.41 0.29 0.00 0.00 -100.00%
P/EPS 12.39 -15.67 1,340.00 16.32 0.00 0.00 -100.00%
EY 8.07 -6.38 0.07 6.13 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.45 1.09 0.89 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 29/12/03 31/12/02 31/12/01 26/12/00 30/12/99 - -
Price 1.39 1.32 3.96 0.85 0.00 0.00 -
P/RPS 0.29 0.31 0.82 0.14 0.00 0.00 -100.00%
P/EPS 11.55 -8.45 2,640.00 7.71 0.00 0.00 -100.00%
EY 8.65 -11.84 0.04 12.98 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.78 2.15 0.42 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment