[NATWIDE] YoY Cumulative Quarter Result on 31-Mar-2001 [#4]

Stock
[NATWIDE] NATIONWIDE EXPRESS HOLDINGS BERHAD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 17.87%
YoY- -24.44%
Quarter Report
Latest QR
Upcoming QR
NATWIDE's Result
NATWIDE's Financial Summary
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 67,852 65,552 62,084 58,765 55,427 46,510 -0.39%
PBT 11,302 9,216 8,400 9,010 11,605 5,228 -0.80%
Tax -3,098 -2,080 -2,951 -2,552 -3,058 -439 -2.03%
NP 8,204 7,136 5,449 6,458 8,547 4,789 -0.56%
-
NP to SH 8,204 7,136 5,449 6,458 8,547 4,789 -0.56%
-
Tax Rate 27.41% 22.57% 35.13% 28.32% 26.35% 8.40% -
Total Cost 59,648 58,416 56,635 52,307 46,880 41,721 -0.37%
-
Net Worth 56,675 53,678 47,662 46,725 47,313 39,876 -0.36%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 6,440 73 - - - - -100.00%
Div Payout % 78.50% 1.02% - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 56,675 53,678 47,662 46,725 47,313 39,876 -0.36%
NOSH 42,936 42,942 42,939 18,994 19,078 19,079 -0.84%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 12.09% 10.89% 8.78% 10.99% 15.42% 10.30% -
ROE 14.48% 13.29% 11.43% 13.82% 18.06% 12.01% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 158.03 152.65 144.59 309.39 290.53 243.77 0.45%
EPS 15.93 16.62 12.69 15.04 44.80 25.10 0.47%
DPS 15.00 0.17 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.32 1.25 1.11 2.46 2.48 2.09 0.48%
Adjusted Per Share Value based on latest NOSH - 20,720
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 55.06 53.19 50.38 47.68 44.98 37.74 -0.39%
EPS 6.66 5.79 4.42 5.24 6.94 3.89 -0.56%
DPS 5.23 0.06 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.4599 0.4356 0.3868 0.3791 0.3839 0.3236 -0.36%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 2.05 1.56 1.87 4.00 3.24 0.00 -
P/RPS 1.30 1.02 1.29 1.29 1.12 0.00 -100.00%
P/EPS 10.73 9.39 14.74 11.76 7.23 0.00 -100.00%
EY 9.32 10.65 6.79 8.50 13.83 0.00 -100.00%
DY 7.32 0.11 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.55 1.25 1.68 1.63 1.31 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 24/05/04 28/05/03 31/05/02 24/05/01 11/05/00 - -
Price 1.75 1.61 1.90 3.50 3.00 0.00 -
P/RPS 1.11 1.05 1.31 1.13 1.03 0.00 -100.00%
P/EPS 9.16 9.69 14.97 10.29 6.70 0.00 -100.00%
EY 10.92 10.32 6.68 9.71 14.93 0.00 -100.00%
DY 8.57 0.11 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.33 1.29 1.71 1.42 1.21 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment