[YOKO] YoY Cumulative Quarter Result on 30-Jun-2004 [#2]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
20-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 111.18%
YoY- -19.64%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Cumulative Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 72,452 58,765 57,368 43,072 40,068 45,690 34,699 13.04%
PBT 6,437 6,869 -757 558 3,504 3,645 3,275 11.91%
Tax -2,258 -407 -193 1,218 -1,294 -1,581 -1,472 7.38%
NP 4,179 6,462 -950 1,776 2,210 2,064 1,803 15.03%
-
NP to SH 4,180 6,463 -920 1,776 2,210 2,064 1,803 15.03%
-
Tax Rate 35.08% 5.93% - -218.28% 36.93% 43.37% 44.95% -
Total Cost 68,273 52,303 58,318 41,296 37,858 43,626 32,896 12.93%
-
Net Worth 54,483 49,212 48,834 54,847 43,170 40,606 38,395 6.00%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 54,483 49,212 48,834 54,847 43,170 40,606 38,395 6.00%
NOSH 43,587 43,551 43,601 43,529 19,802 19,808 19,791 14.05%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 5.77% 11.00% -1.66% 4.12% 5.52% 4.52% 5.20% -
ROE 7.67% 13.13% -1.88% 3.24% 5.12% 5.08% 4.70% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 166.22 134.93 131.57 98.95 202.33 230.66 175.32 -0.88%
EPS 9.59 14.84 -2.11 4.08 11.16 10.42 9.11 0.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.13 1.12 1.26 2.18 2.05 1.94 -7.06%
Adjusted Per Share Value based on latest NOSH - 43,488
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 84.97 68.92 67.28 50.51 46.99 53.58 40.69 13.05%
EPS 4.90 7.58 -1.08 2.08 2.59 2.42 2.11 15.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.639 0.5772 0.5727 0.6432 0.5063 0.4762 0.4503 6.00%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.42 0.25 0.30 0.50 0.58 0.72 0.78 -
P/RPS 0.25 0.19 0.23 0.51 0.29 0.31 0.44 -8.98%
P/EPS 4.38 1.68 -14.22 12.25 5.20 6.91 8.56 -10.56%
EY 22.83 59.36 -7.03 8.16 19.24 14.47 11.68 11.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.22 0.27 0.40 0.27 0.35 0.40 -2.67%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 27/08/07 25/08/06 26/08/05 20/08/04 28/08/03 29/08/02 28/08/01 -
Price 0.40 0.23 0.26 0.46 0.61 0.75 0.83 -
P/RPS 0.24 0.17 0.20 0.46 0.30 0.33 0.47 -10.59%
P/EPS 4.17 1.55 -12.32 11.27 5.47 7.20 9.11 -12.20%
EY 23.98 64.52 -8.12 8.87 18.30 13.89 10.98 13.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.20 0.23 0.37 0.28 0.37 0.43 -4.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment