[BRIGHT] YoY Cumulative Quarter Result on 29-Feb-2020 [#2]

Announcement Date
27-Apr-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
29-Feb-2020 [#2]
Profit Trend
QoQ- -0.38%
YoY- -134.33%
View:
Show?
Cumulative Result
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 32,735 21,101 20,331 23,930 35,459 22,918 16,309 12.30%
PBT 612 -299 -2,192 -781 -332 -3,698 -2,087 -
Tax -2 -2 -2 -4 -3 -3 -8 -20.62%
NP 610 -301 -2,194 -785 -335 -3,701 -2,095 -
-
NP to SH 610 -301 -2,194 -785 -335 -3,701 -2,095 -
-
Tax Rate 0.33% - - - - - - -
Total Cost 32,125 21,402 22,525 24,715 35,794 26,619 18,404 9.72%
-
Net Worth 112,932 112,932 114,985 117,038 115,478 115,519 119,732 -0.96%
Dividend
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 112,932 112,932 114,985 117,038 115,478 115,519 119,732 -0.96%
NOSH 205,331 205,331 205,331 205,331 205,331 205,331 164,265 3.78%
Ratio Analysis
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin 1.86% -1.43% -10.79% -3.28% -0.94% -16.15% -12.85% -
ROE 0.54% -0.27% -1.91% -0.67% -0.29% -3.20% -1.75% -
Per Share
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 15.94 10.28 9.90 11.65 17.27 11.16 9.93 8.20%
EPS 0.30 -0.15 -1.07 -0.38 -0.16 -1.88 -1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.56 0.57 0.5624 0.5626 0.7289 -4.58%
Adjusted Per Share Value based on latest NOSH - 205,331
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 15.94 10.28 9.90 11.65 17.27 11.16 7.94 12.31%
EPS 0.30 -0.15 -1.07 -0.38 -0.16 -1.88 -1.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.56 0.57 0.5624 0.5626 0.5831 -0.96%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 0.185 0.20 0.24 0.21 0.19 0.255 0.315 -
P/RPS 1.16 1.95 2.42 1.80 1.10 2.28 3.17 -15.42%
P/EPS 62.27 -136.43 -22.46 -54.93 -116.46 -14.15 -24.70 -
EY 1.61 -0.73 -4.45 -1.82 -0.86 -7.07 -4.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.43 0.37 0.34 0.45 0.43 -3.83%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 20/04/23 28/04/22 28/04/21 27/04/20 22/04/19 23/04/18 28/04/17 -
Price 0.20 0.21 0.24 0.20 0.205 0.20 0.35 -
P/RPS 1.25 2.04 2.42 1.72 1.19 1.79 3.53 -15.88%
P/EPS 67.32 -143.25 -22.46 -52.31 -125.65 -11.10 -27.44 -
EY 1.49 -0.70 -4.45 -1.91 -0.80 -9.01 -3.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.43 0.35 0.36 0.36 0.48 -4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment