[BRIGHT] QoQ Annualized Quarter Result on 29-Feb-2020 [#2]

Announcement Date
27-Apr-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
29-Feb-2020 [#2]
Profit Trend
QoQ- -0.38%
YoY- -134.33%
View:
Show?
Annualized Quarter Result
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Revenue 42,900 50,804 49,194 47,860 47,860 44,108 67,891 -30.69%
PBT -5,428 -1,537 -96 -1,562 -1,560 -1,532 2,743 -
Tax -4 295 -6 -8 -4 -4 -836 -98.59%
NP -5,432 -1,242 -102 -1,570 -1,564 -1,536 1,907 -
-
NP to SH -5,432 -1,238 -102 -1,570 -1,564 -1,532 1,909 -
-
Tax Rate - - - - - - 30.48% -
Total Cost 48,332 52,046 49,297 49,430 49,424 45,644 65,984 -22.01%
-
Net Worth 114,985 117,038 117,038 117,038 0 117,038 134,345 -11.68%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Net Worth 114,985 117,038 117,038 117,038 0 117,038 134,345 -11.68%
NOSH 205,331 205,331 205,331 205,331 205,789 205,331 205,331 0.00%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
NP Margin -12.66% -2.44% -0.21% -3.28% -3.27% -3.48% 2.81% -
ROE -4.72% -1.06% -0.09% -1.34% 0.00% -1.31% 1.42% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 20.89 24.74 23.96 23.31 23.26 21.48 28.80 -22.62%
EPS -2.64 -0.60 -0.05 -0.76 -0.76 -0.76 0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.57 0.57 0.57 0.00 0.57 0.57 -1.40%
Adjusted Per Share Value based on latest NOSH - 205,331
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 20.89 24.74 23.96 23.31 23.31 21.48 33.06 -30.69%
EPS -2.64 -0.60 -0.05 -0.76 -0.76 -0.76 0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.57 0.57 0.57 0.00 0.57 0.6543 -11.68%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 -
Price 0.265 0.245 0.20 0.21 0.21 0.28 0.185 -
P/RPS 1.27 0.99 0.83 0.90 0.90 1.30 0.64 72.86%
P/EPS -10.02 -40.63 -400.00 -27.46 -27.63 -37.53 22.84 -
EY -9.98 -2.46 -0.25 -3.64 -3.62 -2.66 4.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.43 0.35 0.37 0.00 0.49 0.32 35.93%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Date 29/01/21 28/10/20 27/07/20 27/04/20 - 21/01/20 30/10/19 -
Price 0.235 0.235 0.24 0.20 0.00 0.355 0.175 -
P/RPS 1.12 0.95 1.00 0.86 0.00 1.65 0.61 62.46%
P/EPS -8.88 -38.98 -480.00 -26.16 0.00 -47.58 21.61 -
EY -11.26 -2.57 -0.21 -3.82 0.00 -2.10 4.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.41 0.42 0.35 0.00 0.62 0.31 27.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment