[PENSONI] YoY Cumulative Quarter Result on 30-Nov-2000 [#2]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
19-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
30-Nov-2000 [#2]
Profit Trend
QoQ- 82.44%
YoY- -37.95%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Cumulative Result
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Revenue 71,375 59,659 49,134 50,551 66,521 50,546 -0.36%
PBT 1,568 782 691 2,077 3,865 1,557 -0.00%
Tax -240 -231 -312 -300 -1,001 -51 -1.61%
NP 1,328 551 379 1,777 2,864 1,506 0.13%
-
NP to SH 1,328 551 379 1,777 2,864 1,506 0.13%
-
Tax Rate 15.31% 29.54% 45.15% 14.44% 25.90% 3.28% -
Total Cost 70,047 59,108 48,755 48,774 63,657 49,040 -0.37%
-
Net Worth 85,602 89,363 87,982 42,212 58,213 0 -100.00%
Dividend
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Net Worth 85,602 89,363 87,982 42,212 58,213 0 -100.00%
NOSH 46,271 46,302 45,119 22,694 22,218 20,801 -0.83%
Ratio Analysis
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
NP Margin 1.86% 0.92% 0.77% 3.52% 4.31% 2.98% -
ROE 1.55% 0.62% 0.43% 4.21% 4.92% 0.00% -
Per Share
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 154.25 128.85 108.90 222.74 299.39 243.00 0.47%
EPS 2.87 1.19 0.84 7.83 12.89 7.24 0.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.93 1.95 1.86 2.62 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 22,680
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 45.35 37.90 31.22 32.12 42.26 32.11 -0.36%
EPS 0.84 0.35 0.24 1.13 1.82 0.96 0.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5439 0.5678 0.559 0.2682 0.3699 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 28/11/03 29/11/02 30/11/01 30/11/00 - - -
Price 0.56 0.55 0.80 1.14 0.00 0.00 -
P/RPS 0.36 0.43 0.73 0.51 0.00 0.00 -100.00%
P/EPS 19.51 46.22 95.24 14.56 0.00 0.00 -100.00%
EY 5.13 2.16 1.05 6.87 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.28 0.41 0.61 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 07/01/04 24/01/03 21/02/02 19/01/01 27/01/00 - -
Price 0.53 0.52 0.81 0.94 2.31 0.00 -
P/RPS 0.34 0.40 0.74 0.42 0.77 0.00 -100.00%
P/EPS 18.47 43.70 96.43 12.01 17.92 0.00 -100.00%
EY 5.42 2.29 1.04 8.33 5.58 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.27 0.42 0.51 0.88 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment