[PINEAPP] YoY Quarter Result on 30-Sep-2022 [#1]

Announcement Date
21-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -8.91%
YoY- -292.83%
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Revenue 10,577 13,161 11,843 14,648 12,264 15,289 14,128 -4.35%
PBT -148 -548 186 -384 -1,019 51 150 -
Tax 16 13 33 0 72 -36 -4 -
NP -132 -535 219 -384 -947 15 146 -
-
NP to SH -189 -538 279 -193 -947 15 146 -
-
Tax Rate - - -17.74% - - 70.59% 2.67% -
Total Cost 10,709 13,696 11,624 15,032 13,211 15,274 13,982 -4.01%
-
Net Worth 17,945 20,369 22,310 22,310 24,734 26,190 25,704 -5.37%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Net Worth 17,945 20,369 22,310 22,310 24,734 26,190 25,704 -5.37%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
NP Margin -1.25% -4.07% 1.85% -2.62% -7.72% 0.10% 1.03% -
ROE -1.05% -2.64% 1.25% -0.87% -3.83% 0.06% 0.57% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
RPS 21.81 27.14 24.42 30.20 25.29 31.52 29.13 -4.35%
EPS -0.39 -1.11 0.58 -0.40 -1.95 0.03 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.42 0.46 0.46 0.51 0.54 0.53 -5.37%
Adjusted Per Share Value based on latest NOSH - 48,500
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
RPS 21.81 27.14 24.42 30.20 25.29 31.52 29.13 -4.35%
EPS -0.39 -1.11 0.58 -0.40 -1.95 0.03 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.42 0.46 0.46 0.51 0.54 0.53 -5.37%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/03/18 31/03/17 -
Price 0.88 1.00 1.17 0.285 0.33 0.45 0.315 -
P/RPS 4.04 3.69 4.79 0.94 1.31 1.43 1.08 22.48%
P/EPS -225.82 -90.15 203.39 -71.62 -16.90 1,455.00 104.64 -
EY -0.44 -1.11 0.49 -1.40 -5.92 0.07 0.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 2.38 2.54 0.62 0.65 0.83 0.59 23.91%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Date 28/11/23 21/11/22 22/11/21 20/11/20 22/11/19 28/05/18 26/05/17 -
Price 0.87 1.00 1.07 0.315 0.385 0.40 0.325 -
P/RPS 3.99 3.69 4.38 1.04 1.52 1.27 1.12 21.57%
P/EPS -223.25 -90.15 186.00 -79.16 -19.72 1,293.33 107.96 -
EY -0.45 -1.11 0.54 -1.26 -5.07 0.08 0.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 2.38 2.33 0.68 0.75 0.74 0.61 23.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment