[PINEAPP] YoY Quarter Result on 31-Mar-2017 [#1]

Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 317.14%
YoY- 147.25%
Quarter Report
View:
Show?
Quarter Result
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 14,648 12,264 15,289 14,128 12,500 18,037 12,503 2.46%
PBT -384 -1,019 51 150 -301 161 117 -
Tax 0 72 -36 -4 -8 -88 -64 -
NP -384 -947 15 146 -309 73 53 -
-
NP to SH -193 -947 15 146 -309 73 53 -
-
Tax Rate - - 70.59% 2.67% - 54.66% 54.70% -
Total Cost 15,032 13,211 15,274 13,982 12,809 17,964 12,450 2.93%
-
Net Worth 22,310 24,734 26,190 25,704 25,704 26,675 26,675 -2.70%
Dividend
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 22,310 24,734 26,190 25,704 25,704 26,675 26,675 -2.70%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -2.62% -7.72% 0.10% 1.03% -2.47% 0.40% 0.42% -
ROE -0.87% -3.83% 0.06% 0.57% -1.20% 0.27% 0.20% -
Per Share
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 30.20 25.29 31.52 29.13 25.77 37.19 25.78 2.46%
EPS -0.40 -1.95 0.03 0.30 -0.64 0.15 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.51 0.54 0.53 0.53 0.55 0.55 -2.70%
Adjusted Per Share Value based on latest NOSH - 48,500
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 30.20 25.29 31.52 29.13 25.77 37.19 25.78 2.46%
EPS -0.40 -1.95 0.03 0.30 -0.64 0.15 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.51 0.54 0.53 0.53 0.55 0.55 -2.70%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/09/20 30/09/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.285 0.33 0.45 0.315 0.30 0.32 0.38 -
P/RPS 0.94 1.31 1.43 1.08 1.16 0.86 1.47 -6.64%
P/EPS -71.62 -16.90 1,455.00 104.64 -47.09 212.60 347.74 -
EY -1.40 -5.92 0.07 0.96 -2.12 0.47 0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.65 0.83 0.59 0.57 0.58 0.69 -1.63%
Price Multiplier on Announcement Date
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 20/11/20 22/11/19 28/05/18 26/05/17 26/05/16 26/05/15 27/05/14 -
Price 0.315 0.385 0.40 0.325 0.30 0.40 0.345 -
P/RPS 1.04 1.52 1.27 1.12 1.16 1.08 1.34 -3.82%
P/EPS -79.16 -19.72 1,293.33 107.96 -47.09 265.75 315.71 -
EY -1.26 -5.07 0.08 0.93 -2.12 0.38 0.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.75 0.74 0.61 0.57 0.73 0.63 1.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment