[YTLE] YoY TTM Result on 31-Mar-2009 [#3]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
21-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -2.1%
YoY- -37.99%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 86,161 63,096 43,318 34,330 30,890 25,163 31,973 17.94%
PBT 75,334 53,828 12,555 6,751 7,140 6,057 11,052 37.65%
Tax -19,791 -10,638 -4,080 -3,474 -2,800 -1,073 -4,463 28.14%
NP 55,543 43,190 8,475 3,277 4,340 4,984 6,589 42.61%
-
NP to SH 33,825 31,743 6,530 3,828 6,173 4,174 5,944 33.58%
-
Tax Rate 26.27% 19.76% 32.50% 51.46% 39.22% 17.72% 40.38% -
Total Cost 30,618 19,906 34,843 31,053 26,550 20,179 25,384 3.17%
-
Net Worth 188,932 174,683 163,066 170,849 162,799 153,599 154,990 3.35%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 13,517 26,810 - - - - - -
Div Payout % 39.96% 84.46% - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 188,932 174,683 163,066 170,849 162,799 153,599 154,990 3.35%
NOSH 1,349,516 1,343,716 1,358,888 1,423,750 1,356,666 1,279,999 1,233,999 1.50%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 64.46% 68.45% 19.56% 9.55% 14.05% 19.81% 20.61% -
ROE 17.90% 18.17% 4.00% 2.24% 3.79% 2.72% 3.84% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 6.38 4.70 3.19 2.41 2.28 1.97 2.59 16.19%
EPS 2.51 2.36 0.48 0.27 0.46 0.33 0.48 31.71%
DPS 1.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.12 0.12 0.12 0.12 0.1256 1.82%
Adjusted Per Share Value based on latest NOSH - 1,423,750
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 6.42 4.70 3.23 2.56 2.30 1.87 2.38 17.96%
EPS 2.52 2.36 0.49 0.29 0.46 0.31 0.44 33.72%
DPS 1.01 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1407 0.1301 0.1215 0.1273 0.1213 0.1144 0.1154 3.35%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.83 1.18 0.80 0.29 0.44 0.68 0.19 -
P/RPS 13.00 25.13 25.10 12.03 19.32 34.59 7.33 10.01%
P/EPS 33.11 49.95 166.48 107.86 96.70 208.53 39.44 -2.87%
EY 3.02 2.00 0.60 0.93 1.03 0.48 2.54 2.92%
DY 1.20 1.69 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.93 9.08 6.67 2.42 3.67 5.67 1.51 25.58%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 22/05/12 26/05/11 27/05/10 21/05/09 22/05/08 24/05/07 18/05/06 -
Price 0.76 1.00 0.70 0.50 0.45 0.57 0.16 -
P/RPS 11.90 21.30 21.96 20.74 19.76 28.99 6.18 11.52%
P/EPS 30.32 42.33 145.67 185.97 98.90 174.80 33.22 -1.50%
EY 3.30 2.36 0.69 0.54 1.01 0.57 3.01 1.54%
DY 1.32 2.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.43 7.69 5.83 4.17 3.75 4.75 1.27 27.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment