[YTLE] QoQ Quarter Result on 31-Mar-2009 [#3]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
21-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 493.23%
YoY- -6.72%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 10,192 12,490 10,548 8,442 8,061 9,457 8,369 13.99%
PBT 2,152 6,153 1,097 1,528 825 3,347 988 67.79%
Tax -1,001 -904 -1,105 -780 -651 -1,169 -844 12.01%
NP 1,151 5,249 -8 748 174 2,178 144 298.25%
-
NP to SH 1,019 3,661 627 1,139 192 2,193 218 178.77%
-
Tax Rate 46.51% 14.69% 100.73% 51.05% 78.91% 34.93% 85.43% -
Total Cost 9,041 7,241 10,556 7,694 7,887 7,279 8,225 6.49%
-
Net Worth 152,849 162,711 146,159 170,849 230,399 164,474 130,799 10.91%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 152,849 162,711 146,159 170,849 230,399 164,474 130,799 10.91%
NOSH 1,273,750 1,355,925 1,217,999 1,423,750 1,920,000 1,370,625 1,090,000 10.91%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 11.29% 42.03% -0.08% 8.86% 2.16% 23.03% 1.72% -
ROE 0.67% 2.25% 0.43% 0.67% 0.08% 1.33% 0.17% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 0.80 0.92 0.87 0.59 0.42 0.69 0.77 2.57%
EPS 0.08 0.27 0.05 0.08 0.01 0.16 0.02 151.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.00%
Adjusted Per Share Value based on latest NOSH - 1,423,750
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 0.76 0.93 0.79 0.63 0.60 0.70 0.62 14.49%
EPS 0.08 0.27 0.05 0.08 0.01 0.16 0.02 151.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1138 0.1212 0.1089 0.1273 0.1716 0.1225 0.0974 10.90%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.79 0.62 0.50 0.29 0.30 0.35 0.48 -
P/RPS 98.73 67.31 57.74 48.91 71.46 50.73 62.52 35.49%
P/EPS 987.50 229.63 971.29 362.50 3,000.00 218.75 2,400.00 -44.59%
EY 0.10 0.44 0.10 0.28 0.03 0.46 0.04 83.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.58 5.17 4.17 2.42 2.50 2.92 4.00 39.22%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 19/11/09 20/08/09 21/05/09 19/02/09 20/11/08 19/08/08 -
Price 0.76 0.79 0.56 0.50 0.31 0.29 0.40 -
P/RPS 94.98 85.76 64.66 84.33 73.84 42.03 52.10 49.06%
P/EPS 950.00 292.59 1,087.85 625.00 3,100.00 181.25 2,000.00 -39.03%
EY 0.11 0.34 0.09 0.16 0.03 0.55 0.05 68.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.33 6.58 4.67 4.17 2.58 2.42 3.33 53.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment