[IRIS] QoQ Cumulative Quarter Result on 30-Jun-2017 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 101.78%
YoY- 231.94%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 340,239 281,529 214,976 102,711 437,675 303,139 167,682 60.34%
PBT -131,031 -61,234 -13,165 3,991 -306,825 -20,254 -26,599 189.79%
Tax 10,747 -541 -531 40 -7,650 -9,923 -656 -
NP -120,284 -61,775 -13,696 4,031 -314,475 -30,177 -27,255 169.29%
-
NP to SH -121,753 -54,982 -9,474 5,209 -292,140 -27,031 -25,242 185.75%
-
Tax Rate - - - -1.00% - - - -
Total Cost 460,523 343,304 228,672 98,680 752,150 333,316 194,937 77.47%
-
Net Worth 191,044 252,184 293,628 296,007 286,556 551,355 546,024 -50.37%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 191,044 252,184 293,628 296,007 286,556 551,355 546,024 -50.37%
NOSH 2,471,902 2,471,902 2,471,902 2,264,782 2,247,000 2,247,000 2,214,210 7.62%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -35.35% -21.94% -6.37% 3.92% -71.85% -9.95% -16.25% -
ROE -63.73% -21.80% -3.23% 1.76% -101.95% -4.90% -4.62% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 14.11 11.77 9.14 4.54 19.58 13.59 7.57 51.51%
EPS -5.05 -2.30 -0.40 0.23 -13.00 -1.21 -1.14 169.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0792 0.1054 0.1248 0.1307 0.1282 0.2471 0.2466 -53.13%
Adjusted Per Share Value based on latest NOSH - 2,264,782
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 41.15 34.05 26.00 12.42 52.93 36.66 20.28 60.34%
EPS -14.73 -6.65 -1.15 0.63 -35.33 -3.27 -3.05 185.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2311 0.305 0.3551 0.358 0.3466 0.6668 0.6604 -50.37%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.19 0.185 0.18 0.175 0.15 0.11 0.17 -
P/RPS 1.35 1.57 1.97 3.86 0.77 0.81 2.24 -28.67%
P/EPS -3.76 -8.05 -44.70 76.09 -1.15 -9.08 -14.91 -60.11%
EY -26.57 -12.42 -2.24 1.31 -87.13 -11.01 -6.71 150.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 1.76 1.44 1.34 1.17 0.45 0.69 129.74%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 28/02/18 30/11/17 29/08/17 31/05/17 22/02/17 30/11/16 -
Price 0.125 0.175 0.15 0.17 0.165 0.125 0.13 -
P/RPS 0.89 1.49 1.64 3.75 0.84 0.92 1.72 -35.57%
P/EPS -2.48 -7.62 -37.25 73.91 -1.26 -10.32 -11.40 -63.86%
EY -40.38 -13.13 -2.68 1.35 -79.21 -9.69 -8.77 177.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.66 1.20 1.30 1.29 0.51 0.53 107.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment